| Breakdown | Feb 2026 | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.43T | 11.97T | 11.47T | 11.81T | 8.75T |
| Gross Profit | 2.76T | 3.06T | 3.02T | 2.94T | 2.45T |
| EBITDA | 942.89B | 905.53B | 840.83B | 927.94B | 705.04B |
| Net Income | 292.76B | 173.07B | 224.62B | 280.98B | 210.78B |
Balance Sheet | |||||
| Total Assets | 9.14T | 11.39T | 10.59T | 10.55T | 8.74T |
| Cash, Cash Equivalents and Short-Term Investments | 438.63B | 1.37T | 1.56T | 1.67T | 1.42T |
| Total Debt | 3.79T | 4.20T | 3.84T | 4.04T | 2.96T |
| Total Liabilities | 5.49T | 7.17T | 6.69T | 6.90T | 5.59T |
| Stockholders Equity | 3.62T | 4.03T | 3.72T | 3.47T | 2.98T |
Cash Flow | |||||
| Free Cash Flow | 423.12B | 400.59B | 422.58B | 536.26B | 398.97B |
| Operating Cash Flow | 756.74B | 831.46B | 760.01B | 841.48B | 736.48B |
| Investing Cash Flow | -477.34B | -731.74B | -428.82B | -410.86B | -2.51T |
| Financing Cash Flow | -1.20T | -348.27B | -467.05B | -185.74B | 936.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥114.08B | 11.71 | ― | 1.92% | 2.30% | 26.52% | |
71 Outperform | ¥94.15B | 11.65 | ― | 1.47% | 7.75% | -1.68% | |
69 Neutral | ¥720.04B | 35.69 | 15.52% | 0.78% | 8.63% | 48.30% | |
69 Neutral | ¥228.58B | 19.90 | ― | 2.43% | 4.48% | 13.17% | |
69 Neutral | ¥160.05B | 13.26 | ― | 1.64% | 10.13% | 23.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥5.26T | 13.88 | 8.27% | 2.02% | -3.40% | 26.42% |