Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.97T | ¥ 11.47T | ¥ 11.81T | ¥ 8.75T | ¥ 5.77T |
Gross Profit | ¥ 3.06T | ¥ 3.02T | ¥ 2.94T | ¥ 2.45T | ¥ 2.07T |
Operating Income | ¥ 420.99B | ¥ 534.25B | ¥ 506.52B | ¥ 387.65B | ¥ 366.33B |
EBITDA | ¥ 905.53B | ¥ 840.83B | ¥ 927.94B | ¥ 705.04B | ¥ 529.90B |
Net Income | ¥ 173.07B | ¥ 224.62B | ¥ 280.98B | ¥ 210.78B | ¥ 179.26B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.37T | ¥ 1.56T | ¥ 1.67T | ¥ 1.42T | ¥ 2.19T |
Total Assets | ¥ 11.39T | ¥ 10.59T | ¥ 10.55T | ¥ 8.74T | ¥ 6.95T |
Total Debt | ¥ 4.20T | ¥ 3.84T | ¥ 4.04T | ¥ 2.96T | ¥ 1.79T |
Net Debt | ¥ 2.85T | ¥ 2.30T | ¥ 2.39T | ¥ 1.55T | ¥ -390.48B |
Total Liabilities | ¥ 7.17T | ¥ 6.69T | ¥ 6.90T | ¥ 5.59T | ¥ 4.12T |
Stockholders' Equity | ¥ 4.03T | ¥ 3.72T | ¥ 3.47T | ¥ 2.98T | ¥ 2.67T |
Cash Flow | |||||
Free Cash Flow | ¥ 400.59B | ¥ 422.58B | ¥ 536.26B | ¥ 398.97B | ¥ 262.14B |
Operating Cash Flow | ¥ 831.46B | ¥ 760.01B | ¥ 841.48B | ¥ 736.48B | ¥ 560.00B |
Investing Cash Flow | ¥ -731.74B | ¥ -428.82B | ¥ -410.86B | ¥ -2.51T | ¥ -393.94B |
Financing Cash Flow | ¥ -348.27B | ¥ -467.05B | ¥ -185.74B | ¥ 936.74B | ¥ 670.36B |