| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.52B | 99.05B | 135.15B | 174.06B | 124.71B | 87.88B |
| Gross Profit | -2.43B | -2.98B | 10.14B | 5.52B | 19.70B | 12.35B |
| EBITDA | -3.33B | -3.32B | 8.93B | 4.98B | 18.34B | 12.93B |
| Net Income | -14.35B | -13.91B | 1.90B | -1.07B | 7.38B | 3.97B |
Balance Sheet | ||||||
| Total Assets | 131.47B | 130.79B | 140.84B | 140.25B | 128.80B | 102.18B |
| Cash, Cash Equivalents and Short-Term Investments | 5.43B | 5.11B | 6.16B | 5.62B | 5.02B | 5.71B |
| Total Debt | 59.98B | 65.84B | 45.95B | 46.37B | 23.22B | 23.13B |
| Total Liabilities | 90.96B | 89.19B | 84.48B | 85.97B | 71.46B | 51.08B |
| Stockholders Equity | 40.51B | 41.60B | 56.35B | 54.28B | 57.34B | 51.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -19.88B | 155.00M | -20.76B | 210.00M | 9.26B |
| Operating Cash Flow | 0.00 | -3.18B | 10.83B | -12.40B | 4.61B | 15.50B |
| Investing Cash Flow | 0.00 | -16.68B | -9.88B | -8.09B | -4.16B | -5.86B |
| Financing Cash Flow | 0.00 | 18.81B | -414.00M | 21.09B | -1.07B | -7.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥24.45B | 6.46 | ― | 3.21% | 9.61% | 173.72% | |
75 Outperform | ¥50.36B | 10.10 | 9.07% | 4.46% | -1.14% | 34.15% | |
73 Outperform | ¥52.29B | 8.68 | ― | 4.32% | -31.99% | -44.75% | |
73 Outperform | ¥26.86B | 9.01 | ― | 5.04% | -2.29% | -41.92% | |
64 Neutral | ¥32.92B | -185.54 | ― | 5.02% | -13.64% | -45.74% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | ¥33.18B | -1.77 | -26.52% | ― | -4.78% | -633.90% |