| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 774.04B | 757.64B | 734.72B | 654.74B | 645.05B | 580.66B |
| Gross Profit | 262.14B | 266.60B | 244.47B | 222.66B | 205.31B | 183.06B |
| EBITDA | 133.23B | 139.85B | 132.56B | 120.19B | 110.30B | 96.36B |
| Net Income | 63.68B | 74.83B | 68.16B | 64.52B | 55.31B | 42.20B |
Balance Sheet | ||||||
| Total Assets | 2.78T | 2.69T | 2.25T | 2.11T | 2.04T | 1.92T |
| Cash, Cash Equivalents and Short-Term Investments | 138.13B | 140.32B | 102.96B | 61.38B | 102.91B | 100.39B |
| Total Debt | 1.69T | 1.55T | 1.19T | 1.12T | 1.02T | 1.01T |
| Total Liabilities | 2.03T | 1.94T | 1.56T | 1.45T | 1.42T | 1.33T |
| Stockholders Equity | 748.10B | 750.18B | 691.28B | 653.96B | 619.69B | 584.73B |
Cash Flow | ||||||
| Free Cash Flow | -300.27B | -251.43B | 4.87B | -86.87B | 16.18B | -109.17B |
| Operating Cash Flow | -137.78B | -84.09B | 70.88B | -42.81B | 52.79B | -63.50B |
| Investing Cash Flow | -212.21B | -203.36B | -83.64B | -62.90B | -46.28B | -55.79B |
| Financing Cash Flow | 362.66B | 318.46B | 39.92B | 65.67B | -9.62B | 112.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥728.00B | 12.21 | 10.73% | 3.03% | -19.09% | 16.31% | |
76 Outperform | ¥3.67T | 18.40 | 8.82% | 0.98% | 0.49% | 12.19% | |
74 Outperform | ¥1.30T | 12.01 | 12.91% | 3.34% | 45.15% | 19.80% | |
74 Outperform | ¥199.25B | 11.84 | ― | 2.33% | 6.06% | 40.37% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥865.67B | 12.78 | 8.38% | 3.75% | 3.52% | -17.58% | |
56 Neutral | ¥184.26B | 9.75 | 16.39% | 2.38% | 7.21% | 112.45% |
Nomura Real Estate Holdings reported a mixed performance for the first half of the fiscal year 2025, with operating revenue increasing by 4.3% to 397,749 million yen, while profits saw a decline. Operating profit decreased by 16.3%, and profit attributable to owners of the parent fell by 26.2%. This downturn in profits is attributed to changes in business profit definitions and market conditions. Despite the profit decline, the company maintains a stable financial position with total assets of 2,775,077 million yen and a shareholders’ equity ratio of 27.0%. The company has also announced a stock split and adjusted its dividend forecasts accordingly. The forecast for the full fiscal year ending March 31, 2026, anticipates a 24.1% increase in operating revenue, indicating a positive outlook for future growth.