Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.90B | 22.91B | 21.12B | 17.09B | 8.58B | 9.70B |
Gross Profit | 15.34B | 15.34B | 14.09B | 10.98B | 5.54B | 6.33B |
EBITDA | 2.84B | 2.89B | 3.00B | 1.81B | 3.33B | -1.24B |
Net Income | 1.76B | 1.76B | 1.81B | 961.66M | 1.86B | -1.27B |
Balance Sheet | ||||||
Total Assets | 14.93B | 14.93B | 14.57B | 12.06B | 11.79B | 11.27B |
Cash, Cash Equivalents and Short-Term Investments | 9.57B | 9.57B | 9.90B | 7.84B | 7.44B | 6.30B |
Total Debt | 0.00 | 0.00 | 10.45M | 135.44M | 327.10M | 390.84M |
Total Liabilities | 3.47B | 3.47B | 4.67B | 3.27B | 3.54B | 4.88B |
Stockholders Equity | 11.46B | 11.46B | 9.90B | 8.79B | 8.25B | 6.39B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 11.54M | 3.03B | 1.18B | 1.36B | -534.77M |
Operating Cash Flow | 0.00 | 874.74M | 3.79B | 1.61B | 1.65B | 66.23M |
Investing Cash Flow | 0.00 | -1.73B | -1.34B | -509.57M | -469.74M | -793.94M |
Financing Cash Flow | 0.00 | -296.39M | -872.11M | -699.53M | -154.92M | 216.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥27.50B | 15.71 | 1.06% | 7.92% | -8.24% | ||
70 Neutral | ¥30.60B | 13.50 | ― | 3.73% | -23.54% | ||
69 Neutral | ¥31.68B | 20.03 | 2.20% | 3.40% | 1.61% | ||
67 Neutral | ¥25.29B | 29.78 | 0.76% | 0.09% | -21.59% | ||
65 Neutral | ¥25.43B | 19.53 | 1.16% | 4.95% | -10.76% | ||
61 Neutral | $17.92B | 12.81 | -3.11% | 2.97% | 1.30% | -14.28% | |
57 Neutral | ¥23.57B | 69.09 | 0.75% | 6.23% | -4.80% |