Want to see JP:3178 full AI Analyst Report?
Top Page
CHIMNEY CO LTD
(3178)
Select Model
Select Model
Rating:50Neutral
Price Target:
¥1,046.00
▼(-15.85% Downside)
Action:Reiterated
Date:05/16/26
The score is held back mainly by weak cash-flow quality and a sharp earnings step-down despite improved profitability and leverage. Technicals are also unfavorable with the stock below key moving averages and negative MACD. Valuation further pressures the score due to a high P/E and low dividend yield.
Positive Factors
Revenue Recovery
Sustained revenue rebound through 2024–2026 indicates expanding market traction and demand recovery. A durable top-line improvement increases scale, helps spread fixed costs, and provides a foundation to rebuild margins and fund strategic initiatives without relying solely on financing.
Negative Factors
Weak Free Cash Flow
FCF at roughly 7% of net income signals poor cash-conversion and heavy reinvestment or working-capital strain. Low free cash flow limits capacity to reduce debt, fund growth, or return capital to shareholders, and elevates reliance on external financing if conditions worsen.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Recovery
Sustained revenue rebound through 2024–2026 indicates expanding market traction and demand recovery. A durable top-line improvement increases scale, helps spread fixed costs, and provides a foundation to rebuild margins and fund strategic initiatives without relying solely on financing.
Read all positive factors
CHIMNEY CO LTD (3178) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥21.74B
Dividend Yield0.81%
Average Volume (3M)37.49K
Price to Earnings (P/E)42.4
Beta (1Y)0.32
Revenue Growth0.56%
EPS Growth-53.12%
CountryJP
Employees632
SectorConsumer Cyclical
Sector Strength84
IndustryRestaurants
Share Statistics
EPS (TTM)44.03
Shares Outstanding19,340,800
10 Day Avg. Volume35,060
30 Day Avg. Volume37,493
Financial Highlights & Ratios
PEG Ratio-0.86
Price to Book (P/B)3.61
Price to Sales (P/S)0.88
P/FCF Ratio240.26
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)62.7
Revenue Forecast (FY)¥28.30B
CHIMNEY CO LTD Business Overview & Revenue Model
Company Description
Based in Tokyo, Japan, Chimney Co., Ltd. is a restaurant enterprise established in 1984. The company manages a portfolio of dining establishments across Japan, encompassing 338 outlets directly run by the company, 91 operating under contractual ar...
How the Company Makes Money
null...
CHIMNEY CO LTD Financial Statement Overview
Summary
Income Statement
64
Positive
Balance Sheet
58
Neutral
Cash Flow
46
Neutral
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.13B | 26.37B | 26.22B | 25.73B | 20.16B | 10.11B |
| Gross Profit | 17.72B | 17.64B | 17.55B | 17.82B | 13.65B | 7.03B |
| EBITDA | 1.46B | 1.31B | 1.51B | 1.62B | -1.08B | 2.08B |
| Net Income | 849.72M | 504.68M | 1.08B | 938.83M | -2.02B | 1.23B |
Balance Sheet | ||||||
| Total Assets | 16.75B | 15.87B | 16.78B | 17.89B | 18.04B | 22.90B |
| Cash, Cash Equivalents and Short-Term Investments | 6.78B | 5.40B | 6.63B | 7.85B | 7.44B | 10.02B |
| Total Debt | 5.93B | 4.91B | 6.02B | 7.37B | 9.34B | 12.36B |
| Total Liabilities | 10.68B | 9.47B | 10.71B | 12.83B | 13.81B | 16.41B |
| Stockholders Equity | 6.07B | 6.40B | 6.07B | 5.06B | 4.23B | 6.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 96.12M | 33.09M | 2.21B | 519.61M | 988.40M |
| Operating Cash Flow | 0.00 | 1.37B | 769.38M | 2.78B | 1.01B | 1.89B |
| Investing Cash Flow | 0.00 | -1.29B | -688.35M | -332.41M | -193.88M | -72.89M |
| Financing Cash Flow | 0.00 | -1.31B | -1.31B | -2.04B | -3.40B | 1.94B |
CHIMNEY CO LTD Technical Analysis
Neutral
1243.00
Price Trends
1110.28
Positive
1191.90
Negative
1214.93
Negative
Market Momentum
-1.34
Negative
67.38
Neutral
92.48
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3178, the sentiment is Neutral. The current price of 1243 is above the 20-day moving average (MA) of 1064.05, above the 50-day MA of 1110.28, and above the 200-day MA of 1214.93, indicating a neutral trend. The MACD of -1.34 indicates Negative momentum. The RSI at 67.38 is Neutral, neither overbought nor oversold. The STOCH value of 92.48 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:3178.
CHIMNEY CO LTD Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥34.57B | 123.21 | ― | ― | 24.73% | -51.87% | |
63 Neutral | ¥22.71B | 27.66 | ― | 1.20% | 2.28% | -30.11% | |
62 Neutral | ¥20.98B | 18.14 | ― | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥16.80B | 21.89 | ― | 0.75% | 42.50% | 98.92% | |
50 Neutral | ¥21.74B | 42.43 | ― | 0.81% | 0.56% | -53.12% | |
49 Neutral | ¥23.04B | 61.58 | ― | 0.78% | 8.36% | -58.05% |
* Consumer Cyclical Sector Average
JP:3178
CHIMNEY CO LTD
1,127.00
-94.45
-7.73%
JP:2882
EAT&HOLDINGS Co., Ltd.
2,026.00
-4.44
-0.22%
JP:3547
Kushikatsu Tanaka Holdings Co.
1,552.00
135.94
9.60%
JP:7554
Kourakuen Holdings Corporation
1,098.00
80.48
7.91%
JP:7678
ASAKUMA CO.,LTD.
6,480.00
2,115.00
48.45%
JP:9979
Daisyo Corporation
1,082.00
-38.08
-3.40%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.