| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.92B | 12.16B | 12.64B | 12.09B | 12.20B | 11.63B |
| Gross Profit | 5.88B | 6.20B | 6.16B | 5.81B | 6.17B | 7.12B |
| EBITDA | 197.42M | 307.05M | 413.06M | 160.12M | 631.48M | 1.16B |
| Net Income | 48.04M | 124.83M | 187.36M | 12.27M | 341.04M | 692.53M |
Balance Sheet | ||||||
| Total Assets | 4.78B | 5.52B | 5.08B | 5.16B | 4.52B | 4.55B |
| Cash, Cash Equivalents and Short-Term Investments | 819.05M | 1.36B | 1.10B | 1.12B | 641.26M | 940.25M |
| Total Debt | 85.42M | 301.25M | 54.17M | 79.17M | 134.76M | 35.84M |
| Total Liabilities | 1.79B | 2.28B | 1.91B | 2.12B | 1.40B | 1.65B |
| Stockholders Equity | 2.99B | 3.24B | 3.17B | 3.04B | 3.12B | 2.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 473.33M | 270.46M | 605.13M | -100.32M | 170.67M |
| Operating Cash Flow | 0.00 | 631.15M | 357.93M | 825.15M | 74.79M | 251.27M |
| Investing Cash Flow | 0.00 | -534.15M | -254.03M | -304.88M | -257.29M | -134.32M |
| Financing Cash Flow | 0.00 | 158.03M | -117.52M | -44.25M | -116.50M | -262.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥192.25B | 11.41 | ― | 2.18% | 8.15% | 21.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥169.18B | -49.12 | ― | 1.77% | 18.80% | -479.11% | |
57 Neutral | ¥168.34B | 20.36 | ― | 1.44% | 0.66% | 114.22% | |
56 Neutral | ¥4.64B | 56.63 | ― | 1.16% | -0.70% | -42.65% | |
55 Neutral | ¥52.60B | 119.45 | ― | 0.51% | 4.41% | ― | |
50 Neutral | ¥52.39B | -9.27 | ― | 0.94% | 4.93% | 16.89% |