| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.92B | 12.64B | 12.09B | 12.20B | 11.63B | 10.92B |
| Gross Profit | 5.88B | 6.29B | 5.81B | 6.17B | 7.12B | 6.71B |
| EBITDA | 197.42M | 413.06M | 160.12M | 631.48M | 1.16B | 1.04B |
| Net Income | 48.04M | 187.36M | 12.27M | 341.04M | 692.53M | 614.92M |
Balance Sheet | ||||||
| Total Assets | 4.78B | 5.08B | 5.16B | 4.52B | 4.55B | 4.34B |
| Cash, Cash Equivalents and Short-Term Investments | 819.05M | 1.10B | 1.12B | 641.26M | 940.25M | 1.09B |
| Total Debt | 85.42M | 54.17M | 79.17M | 86.00K | 35.84M | 240.69M |
| Total Liabilities | 1.79B | 1.91B | 2.12B | 1.40B | 1.65B | 2.07B |
| Stockholders Equity | 2.99B | 3.17B | 3.04B | 3.12B | 2.90B | 2.27B |
Cash Flow | ||||||
| Free Cash Flow | 259.16M | 118.91M | 538.95M | -159.41M | 143.25M | 1.35B |
| Operating Cash Flow | 259.16M | 357.93M | 825.15M | 74.79M | 251.27M | 1.43B |
| Investing Cash Flow | 0.00 | -254.03M | -304.88M | -257.29M | -134.32M | -62.36M |
| Financing Cash Flow | 0.00 | -117.52M | -44.25M | -116.50M | -262.36M | -782.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | ¥4.92B | 48.12 | ― | 1.16% | -2.72% | 109.18% | |
64 Neutral | ¥4.83B | 5.05 | ― | 1.44% | -3.57% | 33.78% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥6.53B | 80.96 | ― | 1.81% | -3.92% | -129.57% | |
60 Neutral | ¥2.17B | 9.80 | ― | ― | -3.35% | -63.96% | |
59 Neutral | ¥2.12B | 7.35 | ― | ― | -3.64% | -23.60% | |
56 Neutral | ¥2.00B | 18.74 | ― | ― | -6.41% | 51.66% |