| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 12.16B | ¥ 12.64B | ¥ 12.09B | ¥ 12.20B | ¥ 11.63B |
| Gross Profit | ¥ 6.20B | ¥ 6.16B | ¥ 5.81B | ¥ 6.17B | ¥ 7.12B |
| Operating Income | ¥ 235.72M | ¥ 325.65M | ¥ 65.00M | ¥ 534.04M | ¥ 1.01B |
| EBITDA | ¥ 358.55M | ¥ 456.48M | ¥ 199.72M | ¥ 657.12M | ¥ 1.14B |
| Net Income | ¥ 124.83M | ¥ 187.36M | ¥ 12.27M | ¥ 341.04M | ¥ 692.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.36B | ¥ 1.10B | ¥ 1.12B | ¥ 641.26M | ¥ 940.25M |
| Total Assets | ¥ 5.52B | ¥ 5.08B | ¥ 5.16B | ¥ 4.52B | ¥ 4.55B |
| Total Debt | ¥ 301.25M | ¥ 54.17M | ¥ 79.17M | ¥ 134.76M | ¥ 35.84M |
| Net Debt | ¥ -1.06B | ¥ -1.05B | ¥ -1.04B | ¥ -506.49M | ¥ -904.41M |
| Total Liabilities | ¥ 2.28B | ¥ 1.91B | ¥ 2.12B | ¥ 1.40B | ¥ 1.65B |
| Stockholders' Equity | ¥ 3.24B | ¥ 3.17B | ¥ 3.04B | ¥ 3.12B | ¥ 2.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 473.33M | ¥ 270.46M | ¥ 605.13M | ¥ -100.32M | ¥ 170.67M |
| Operating Cash Flow | ¥ 631.15M | ¥ 357.93M | ¥ 825.15M | ¥ 74.79M | ¥ 251.27M |
| Investing Cash Flow | ¥ -534.15M | ¥ -254.03M | ¥ -304.88M | ¥ -257.29M | ¥ -134.32M |
| Financing Cash Flow | ¥ 158.03M | ¥ -117.52M | ¥ -44.25M | ¥ -116.50M | ¥ -262.36M |