| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 244.84B | ¥ 243.48B | ¥ 231.51B | ¥ 230.19B | ¥ 210.69B |
| Gross Profit | ¥ 96.63B | ¥ 93.74B | ¥ 89.95B | ¥ 86.06B | ¥ 85.21B |
| Operating Income | ¥ 18.70B | ¥ 16.84B | ¥ 15.51B | ¥ 14.92B | ¥ 15.79B |
| EBITDA | ¥ 36.42B | ¥ 33.15B | ¥ 30.84B | ¥ 31.14B | ¥ 31.19B |
| Net Income | ¥ 10.75B | ¥ 9.22B | ¥ 8.48B | ¥ 6.46B | ¥ 8.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.41B | ¥ 5.64B | ¥ 5.76B | ¥ 4.36B | ¥ 4.74B |
| Total Assets | ¥ 219.59B | ¥ 214.90B | ¥ 209.12B | ¥ 193.34B | ¥ 184.47B |
| Total Debt | ¥ 66.83B | ¥ 65.09B | ¥ 65.53B | ¥ 64.91B | ¥ 61.25B |
| Net Debt | ¥ 61.43B | ¥ 59.46B | ¥ 59.77B | ¥ 60.55B | ¥ 56.51B |
| Total Liabilities | ¥ 115.12B | ¥ 119.04B | ¥ 117.82B | ¥ 111.03B | ¥ 105.52B |
| Stockholders' Equity | ¥ 101.92B | ¥ 93.47B | ¥ 89.08B | ¥ 80.22B | ¥ 77.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 9.45B | ¥ 11.43B | ¥ 13.09B | ¥ 6.97B | ¥ 7.25B |
| Operating Cash Flow | ¥ 27.22B | ¥ 25.80B | ¥ 30.08B | ¥ 21.23B | ¥ 20.84B |
| Investing Cash Flow | ¥ -17.41B | ¥ -15.83B | ¥ -19.15B | ¥ -14.46B | ¥ -14.90B |
| Financing Cash Flow | ¥ -10.07B | ¥ -10.13B | ¥ -9.36B | ¥ -7.19B | ¥ -6.63B |