| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.50B | 14.50B | 12.94B | 11.30B | 12.36B | 16.79B |
| Gross Profit | 6.17B | 6.17B | 5.73B | 5.19B | 6.20B | 7.48B |
| EBITDA | 767.00M | 618.00M | 251.00M | 631.00M | 986.00M | 1.09B |
| Net Income | 192.00M | 192.00M | -334.00M | 632.00M | 478.00M | 482.00M |
Balance Sheet | ||||||
| Total Assets | 10.51B | 10.51B | 10.34B | 8.26B | 7.69B | 8.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.90B | 1.90B | 2.69B | 3.09B | 1.94B | 2.59B |
| Total Debt | 2.02B | 2.02B | 1.77B | 1.84B | 1.77B | 2.09B |
| Total Liabilities | 5.30B | 5.30B | 5.25B | 2.79B | 2.78B | 3.80B |
| Stockholders Equity | 5.21B | 5.21B | 5.09B | 5.48B | 4.91B | 4.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 380.00M | 890.00M | -148.00M | -217.00M | 1.62B |
| Operating Cash Flow | 0.00 | 497.00M | 1.00B | -68.00M | -59.00M | 1.74B |
| Investing Cash Flow | 0.00 | -1.32B | -390.00M | 1.30B | -103.00M | -126.00M |
| Financing Cash Flow | 0.00 | 53.00M | -1.03B | -98.00M | -278.00M | -1.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥19.74B | 8.32 | ― | 3.46% | 3.87% | 5.89% | |
78 Outperform | ¥32.24B | 12.77 | ― | 3.56% | 3.03% | 160.39% | |
69 Neutral | ¥35.17B | 6.56 | ― | 2.83% | 2.27% | 24.78% | |
66 Neutral | ¥14.50B | 36.34 | ― | 0.38% | 6.75% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | ¥5.35B | -9.61 | ― | ― | -23.54% | -14.54% |