| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 123.92B | 123.92B | 107.16B | 92.27B | 73.28B | 64.02B |
| Gross Profit | 80.64B | 80.64B | 70.14B | 60.23B | 47.82B | 42.11B |
| EBITDA | 14.28B | 14.28B | 12.58B | 10.48B | 8.64B | 6.39B |
| Net Income | 6.16B | 6.16B | 5.64B | 4.69B | 3.73B | 2.73B |
Balance Sheet | ||||||
| Total Assets | 74.03B | 74.03B | 61.53B | 50.01B | 46.20B | 47.75B |
| Cash, Cash Equivalents and Short-Term Investments | 12.52B | 12.52B | 12.24B | 7.35B | 8.46B | 14.21B |
| Total Debt | 15.35B | 15.35B | 14.93B | 10.32B | 10.59B | 17.04B |
| Total Liabilities | 33.66B | 33.66B | 31.97B | 25.06B | 23.24B | 27.79B |
| Stockholders Equity | 40.28B | 40.28B | 29.41B | 24.78B | 22.96B | 19.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.60B | 462.00M | 2.33B | 1.72B | 213.98M |
| Operating Cash Flow | 0.00 | 11.84B | 10.63B | 9.70B | 8.78B | 5.79B |
| Investing Cash Flow | 0.00 | -13.95B | -9.24B | -8.04B | -7.38B | -5.78B |
| Financing Cash Flow | 0.00 | 2.71B | 3.52B | -3.23B | -7.25B | 4.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥176.21B | 25.49 | ― | 0.80% | 16.91% | 12.17% | |
70 Outperform | ¥114.48B | 16.94 | ― | 2.09% | 5.78% | 10.26% | |
69 Neutral | ¥139.90B | 22.95 | ― | 1.88% | 16.70% | -0.37% | |
66 Neutral | ¥148.92B | 49.61 | ― | 1.71% | 9.51% | 6.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥126.90B | 35.27 | ― | 0.63% | 4.32% | 11.78% | |
41 Neutral | ¥101.96B | 144.64 | ― | ― | -12.01% | ― |
Monogatari Corporation reported a significant increase in its consolidated financial results for the three months ended September 30, 2025, with net sales rising by 19.6% and profit attributable to owners of the parent increasing by 45.8% compared to the previous year. The company also announced an increase in its annual dividend forecast, indicating a strong financial position and positive outlook for the fiscal year ending June 30, 2026.
Monogatari Corporation’s subsidiary, Shin Nihon Kousan Inc., has entered into an agreement to acquire store assets from Mikio Corporation in California. This acquisition aligns with Monogatari’s growth strategy to expand its presence in the U.S. restaurant market, leveraging synergies with the SHOGUN Group and capitalizing on the compact restaurant model of Mikio Corporation to accelerate expansion into smaller cities and suburban areas.
Monogatari Corporation has announced the disposal of treasury shares as Restricted Stock Units (RSUs) for directors and executive officers. This move is part of their compensation system aimed at enhancing corporate and shareholder value sustainably. The disposal includes two types of RSUs: employment condition type and ESG condition-weighted type, with specific shares allocated to directors and executive officers. This initiative is designed to align the interests of the company’s leadership with long-term corporate goals and ESG targets, reflecting a strategic effort to bolster stakeholder value.