Want to see JP:3097 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 151.69B | ¥ 123.92B | ¥ 107.16B | ¥ 92.27B | ¥ 73.28B |
| Gross Profit | ¥ 93.51B | ¥ 80.64B | ¥ 70.14B | ¥ 60.23B | ¥ 47.82B |
| Operating Income | ¥ 12.15B | ¥ 9.24B | ¥ 8.16B | ¥ 7.20B | ¥ 2.87B |
| EBITDA | ¥ 18.33B | ¥ 13.97B | ¥ 12.58B | ¥ 10.48B | ¥ 8.64B |
| Net Income | ¥ 8.74B | ¥ 6.16B | ¥ 5.64B | ¥ 4.69B | ¥ 3.73B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.99B | ¥ 12.52B | ¥ 12.24B | ¥ 7.35B | ¥ 8.46B |
| Total Assets | ¥ 87.00B | ¥ 74.36B | ¥ 61.68B | ¥ 50.15B | ¥ 46.32B |
| Total Debt | ¥ 17.42B | ¥ 15.35B | ¥ 14.94B | ¥ 10.33B | ¥ 10.60B |
| Net Debt | ¥ 431.00M | ¥ 2.83B | ¥ 2.71B | ¥ 2.98B | ¥ 2.14B |
| Total Liabilities | ¥ 39.78B | ¥ 33.99B | ¥ 32.12B | ¥ 25.19B | ¥ 23.36B |
| Stockholders' Equity | ¥ 47.15B | ¥ 40.28B | ¥ 29.41B | ¥ 24.78B | ¥ 22.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.99B | ¥ 1.92B | ¥ 876.00M | ¥ 2.59B | ¥ 1.98B |
| Operating Cash Flow | ¥ 16.03B | ¥ 11.84B | ¥ 10.63B | ¥ 9.70B | ¥ 8.78B |
| Investing Cash Flow | ¥ -10.93B | ¥ -13.95B | ¥ -9.24B | ¥ -8.04B | ¥ -7.38B |
| Financing Cash Flow | ¥ -494.00M | ¥ 2.71B | ¥ 3.52B | ¥ -3.23B | ¥ -7.25B |