| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 213.13B | ¥ 228.37B | ¥ 197.02B | ¥ 183.42B | ¥ 166.20B |
| Gross Profit | ¥ 198.31B | ¥ 205.41B | ¥ 183.15B | ¥ 171.34B | ¥ 156.17B |
| Operating Income | ¥ 64.76B | ¥ 69.37B | ¥ 60.08B | ¥ 56.42B | ¥ 49.66B |
| EBITDA | ¥ 69.58B | ¥ 76.95B | ¥ 64.34B | ¥ 59.10B | ¥ 51.74B |
| Net Income | ¥ 45.35B | ¥ 47.93B | ¥ 44.34B | ¥ 39.53B | ¥ 34.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 91.49B | ¥ 69.42B | ¥ 69.75B | ¥ 74.13B | ¥ 65.52B |
| Total Assets | ¥ 187.81B | ¥ 198.26B | ¥ 162.83B | ¥ 155.74B | ¥ 127.28B |
| Total Debt | ¥ 20.00B | ¥ 20.00B | ¥ 20.00B | ¥ 20.40B | ¥ 20.20B |
| Net Debt | ¥ -71.49B | ¥ -49.42B | ¥ -44.75B | ¥ -48.73B | ¥ -45.32B |
| Total Liabilities | ¥ 89.09B | ¥ 91.47B | ¥ 78.08B | ¥ 79.05B | ¥ 72.18B |
| Stockholders' Equity | ¥ 98.72B | ¥ 106.79B | ¥ 84.74B | ¥ 76.57B | ¥ 54.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 55.31B | ¥ 47.71B | ¥ 34.59B | ¥ 27.71B | ¥ 38.67B |
| Operating Cash Flow | ¥ 60.11B | ¥ 52.53B | ¥ 42.59B | ¥ 36.67B | ¥ 39.90B |
| Investing Cash Flow | ¥ -6.29B | ¥ -28.90B | ¥ -9.88B | ¥ -10.59B | ¥ -1.28B |
| Financing Cash Flow | ¥ -32.08B | ¥ -45.83B | ¥ -37.14B | ¥ -17.74B | ¥ -34.82B |