| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.93B | 18.11B | 17.61B | 17.20B | 17.29B |
| Gross Profit | 4.45B | 4.24B | 3.98B | 3.73B | 3.67B |
| EBITDA | 578.74M | 518.49M | 483.15M | 501.30M | 527.60M |
| Net Income | 332.20M | 345.33M | 310.19M | 315.33M | 333.02M |
Balance Sheet | |||||
| Total Assets | 9.34B | 8.87B | 8.45B | 8.38B | 8.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.52B | 2.26B | 2.24B | 2.22B | 2.65B |
| Total Debt | 994.43M | 897.09M | 908.40M | 1.14B | 968.94M |
| Total Liabilities | 4.86B | 4.66B | 4.58B | 4.76B | 5.04B |
| Stockholders Equity | 4.48B | 4.21B | 3.88B | 3.62B | 3.41B |
Cash Flow | |||||
| Free Cash Flow | 241.68M | 222.92M | 388.78M | -214.19M | 328.09M |
| Operating Cash Flow | 264.57M | 282.79M | 405.50M | -188.60M | 400.04M |
| Investing Cash Flow | 37.95M | -143.75M | -46.35M | -291.69M | -52.86M |
| Financing Cash Flow | 6.32M | -132.30M | -345.40M | 63.47M | -412.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥4.12B | 8.46 | ― | 2.73% | 4.75% | 18.96% | |
72 Outperform | ¥131.94B | 12.67 | ― | 2.09% | 0.66% | -30.89% | |
71 Outperform | ¥168.16B | 26.04 | ― | 2.56% | 0.18% | -18.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥22.78B | 17.75 | ― | 1.69% | -2.48% | 161.85% | |
47 Neutral | ¥3.92B | 27.03 | ― | 2.03% | -1.04% | -83.70% | |
42 Neutral | ¥3.29B | 317.68 | ― | ― | -8.06% | 80.65% |