Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.57B | 26.57B | 27.92B | 29.66B | 31.33B | 26.73B |
Gross Profit | 6.85B | 6.85B | 6.62B | 7.01B | 6.52B | 6.04B |
EBITDA | 2.95B | 3.17B | 3.09B | 3.25B | 3.15B | 2.44B |
Net Income | 2.08B | 2.08B | 2.00B | 2.11B | 2.01B | 1.54B |
Balance Sheet | ||||||
Total Assets | 33.26B | 33.26B | 32.57B | 31.92B | 31.39B | 31.41B |
Cash, Cash Equivalents and Short-Term Investments | 5.73B | 5.73B | 4.65B | 5.53B | 4.45B | 4.68B |
Total Debt | 4.01B | 4.01B | 4.21B | 5.00B | 5.03B | 5.66B |
Total Liabilities | 11.39B | 11.39B | 11.12B | 11.82B | 12.23B | 13.74B |
Stockholders Equity | 21.86B | 21.86B | 21.45B | 20.10B | 19.16B | 17.67B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.80B | 660.00M | 2.50B | 821.00M | 694.00M |
Operating Cash Flow | 0.00 | 2.84B | 717.00M | 2.54B | 886.00M | 887.00M |
Investing Cash Flow | 0.00 | 140.00M | 25.00M | -206.00M | -5.00M | -415.00M |
Financing Cash Flow | 0.00 | -1.90B | -1.63B | -1.25B | -1.11B | -73.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥17.10B | 8.89 | 4.25% | -0.87% | 13.44% | ||
61 Neutral | $10.48B | 7.52 | -0.05% | 2.87% | 2.87% | -36.73% | |
― | $784.07M | 45.33 | 4.87% | 1.15% | ― | ― | |
― | €635.51M | 5.25 | 15.20% | ― | ― | ― | |
74 Outperform | ¥64.96B | 13.57 | 2.84% | 14.17% | 135.99% | ||
74 Outperform | ¥85.81B | 19.16 | 1.76% | -3.92% | -53.69% | ||
56 Neutral | ¥35.19B | ― | 6.67% | -21.40% | -637.50% |