| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.72B | 26.57B | 27.92B | 29.66B | 31.33B | 26.73B |
| Gross Profit | 6.95B | 6.85B | 6.62B | 7.01B | 6.52B | 6.04B |
| EBITDA | 3.00B | 3.17B | 3.09B | 3.25B | 3.15B | 2.44B |
| Net Income | 2.07B | 2.08B | 2.00B | 2.11B | 2.01B | 1.54B |
Balance Sheet | ||||||
| Total Assets | 30.99B | 33.26B | 32.57B | 31.92B | 31.39B | 31.41B |
| Cash, Cash Equivalents and Short-Term Investments | 4.07B | 5.73B | 4.65B | 5.53B | 4.45B | 4.68B |
| Total Debt | 4.41B | 4.01B | 4.21B | 5.00B | 5.03B | 5.66B |
| Total Liabilities | 9.25B | 11.39B | 11.12B | 11.82B | 12.23B | 13.74B |
| Stockholders Equity | 21.73B | 21.86B | 21.45B | 20.10B | 19.16B | 17.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.80B | 660.00M | 2.50B | 821.00M | 694.00M |
| Operating Cash Flow | 0.00 | 2.84B | 717.00M | 2.54B | 886.00M | 887.00M |
| Investing Cash Flow | 0.00 | 140.00M | 25.00M | -206.00M | -5.00M | -415.00M |
| Financing Cash Flow | 0.00 | -1.90B | -1.63B | -1.25B | -1.11B | -73.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥109.31B | 5.79 | 15.20% | 1.99% | 7.28% | 22.26% | |
74 Outperform | ¥63.93B | 13.33 | ― | 3.36% | 14.17% | 135.99% | |
74 Outperform | ¥85.26B | 18.08 | ― | 1.02% | -3.92% | -53.69% | |
72 Outperform | ¥17.15B | 8.90 | ― | 4.37% | -0.87% | 13.44% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥104.48B | 38.56 | 4.87% | 1.26% | 7.37% | -47.09% | |
56 Neutral | ¥35.65B | ― | ― | 9.55% | -21.40% | -637.50% |