| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.20B | ¥ 26.57B | ¥ 27.92B | ¥ 29.66B | ¥ 26.73B |
| Gross Profit | ¥ 7.59B | ¥ 6.85B | ¥ 6.62B | ¥ 7.01B | ¥ 6.04B |
| Operating Income | ¥ 2.96B | ¥ 2.53B | ¥ 2.50B | ¥ 2.85B | ¥ 2.19B |
| EBITDA | ¥ 3.14B | ¥ 3.17B | ¥ 3.09B | ¥ 3.25B | ¥ 2.44B |
| Net Income | ¥ 2.38B | ¥ 2.08B | ¥ 2.00B | ¥ 2.11B | ¥ 1.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.66B | ¥ 5.73B | ¥ 4.65B | ¥ 5.53B | ¥ 4.68B |
| Total Assets | ¥ 32.95B | ¥ 33.26B | ¥ 32.57B | ¥ 31.92B | ¥ 31.45B |
| Total Debt | ¥ 2.97B | ¥ 4.04B | ¥ 4.24B | ¥ 5.03B | ¥ 5.69B |
| Net Debt | ¥ -2.69B | ¥ -1.70B | ¥ -407.00M | ¥ -498.00M | ¥ 1.01B |
| Total Liabilities | ¥ 9.52B | ¥ 11.39B | ¥ 11.11B | ¥ 11.82B | ¥ 13.79B |
| Stockholders' Equity | ¥ 23.43B | ¥ 21.86B | ¥ 21.45B | ¥ 20.10B | ¥ 17.67B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.06B | ¥ 2.80B | ¥ 660.00M | ¥ 2.50B | ¥ 694.00M |
| Operating Cash Flow | ¥ 2.14B | ¥ 2.84B | ¥ 717.00M | ¥ 2.54B | ¥ 887.00M |
| Investing Cash Flow | ¥ 25.00M | ¥ 140.00M | ¥ 25.00M | ¥ -206.00M | ¥ -415.00M |
| Financing Cash Flow | ¥ -2.23B | ¥ -1.90B | ¥ -1.63B | ¥ -1.25B | ¥ -73.00M |