Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 41.82B | ¥ 21.04B | ¥ 16.44B | ¥ 10.58B | ¥ 7.14B |
Gross Profit | ¥ 5.65B | ¥ 3.56B | ¥ 2.21B | ¥ 1.55B | ¥ 1.17B |
Operating Income | ¥ 1.97B | ¥ 980.39M | ¥ 547.37M | ¥ 313.70M | ¥ 183.89M |
EBITDA | ¥ 2.01B | ¥ 1.04B | ¥ 609.73M | ¥ 372.49M | ¥ 219.95M |
Net Income | ¥ 1.35B | ¥ 647.57M | ¥ 336.17M | ¥ 172.42M | ¥ 50.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 19.21B | ¥ 9.54B | ¥ 6.20B | ¥ 1.46B | ¥ 2.04B |
Total Assets | ¥ 52.94B | ¥ 35.75B | ¥ 21.49B | ¥ 10.93B | ¥ 9.05B |
Total Debt | ¥ 4.76B | ¥ 5.94B | ¥ 3.03B | ¥ 1.18B | ¥ 2.27B |
Net Debt | ¥ -10.94B | ¥ -1.92B | ¥ -3.17B | ¥ -282.28M | ¥ 229.97M |
Total Liabilities | ¥ 47.66B | ¥ 31.94B | ¥ 18.38B | ¥ 9.88B | ¥ 8.17B |
Stockholders' Equity | ¥ 5.27B | ¥ 3.81B | ¥ 3.11B | ¥ 1.04B | ¥ 871.30M |
Cash Flow | |||||
Free Cash Flow | ¥ 10.96B | ¥ -1.26B | ¥ 1.27B | ¥ 196.17M | ¥ -745.75M |
Operating Cash Flow | ¥ 10.98B | ¥ -1.21B | ¥ 1.29B | ¥ 274.83M | ¥ -513.92M |
Investing Cash Flow | ¥ -1.17B | ¥ -134.78M | ¥ -122.80M | ¥ 237.44M | ¥ -239.15M |
Financing Cash Flow | ¥ -1.11B | ¥ 2.91B | ¥ 3.57B | ¥ -1.09B | ¥ 1.41B |