| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 37.80B | ¥ 41.82B | ¥ 21.04B | ¥ 16.44B | ¥ 10.58B |
| Gross Profit | ¥ 7.69B | ¥ 5.65B | ¥ 3.56B | ¥ 2.21B | ¥ 1.55B |
| Operating Income | ¥ 2.95B | ¥ 1.97B | ¥ 980.39M | ¥ 547.37M | ¥ 313.70M |
| EBITDA | ¥ 2.86B | ¥ 2.01B | ¥ 1.04B | ¥ 609.73M | ¥ 372.49M |
| Net Income | ¥ 1.94B | ¥ 1.35B | ¥ 647.57M | ¥ 336.17M | ¥ 172.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.63B | ¥ 19.21B | ¥ 9.54B | ¥ 7.55B | ¥ 1.99B |
| Total Assets | ¥ 44.26B | ¥ 52.94B | ¥ 35.75B | ¥ 21.49B | ¥ 10.93B |
| Total Debt | ¥ 8.69B | ¥ 4.76B | ¥ 5.94B | ¥ 3.03B | ¥ 1.18B |
| Net Debt | ¥ -5.01B | ¥ -10.94B | ¥ -1.92B | ¥ -3.17B | ¥ -282.28M |
| Total Liabilities | ¥ 32.79B | ¥ 47.66B | ¥ 31.94B | ¥ 18.38B | ¥ 9.88B |
| Stockholders' Equity | ¥ 11.47B | ¥ 5.27B | ¥ 3.81B | ¥ 3.11B | ¥ 1.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.28B | ¥ 10.96B | ¥ -1.26B | ¥ 1.27B | ¥ 196.17M |
| Operating Cash Flow | ¥ -8.21B | ¥ 10.02B | ¥ -1.21B | ¥ 1.29B | ¥ 274.83M |
| Investing Cash Flow | ¥ -676.10M | ¥ -1.17B | ¥ -134.78M | ¥ -122.80M | ¥ 237.44M |
| Financing Cash Flow | ¥ 8.08B | ¥ -1.11B | ¥ 2.91B | ¥ 3.57B | ¥ -1.09B |