| Breakdown | May 2025 | May 2024 | May 2023 | Nov 2022 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.66B | 8.59B | 8.53B | 7.40B | 6.20B |
| Gross Profit | 3.27B | 4.28B | 5.05B | 4.48B | 3.92B |
| EBITDA | 6.01B | 5.59B | 5.62B | 4.73B | 4.07B |
| Net Income | 3.96B | 3.56B | 3.49B | 3.18B | 2.79B |
Balance Sheet | |||||
| Total Assets | 149.73B | 146.39B | 146.98B | 127.67B | 111.59B |
| Cash, Cash Equivalents and Short-Term Investments | 10.74B | 6.42B | 2.90B | 2.11B | 2.29B |
| Total Debt | 65.32B | 62.02B | 62.02B | 49.20B | 44.72B |
| Total Liabilities | 70.92B | 67.31B | 67.39B | 53.80B | 48.31B |
| Stockholders Equity | 78.81B | 79.31B | 79.59B | 73.88B | 63.27B |
Cash Flow | |||||
| Free Cash Flow | 5.99B | 4.93B | 0.00 | -12.46B | -24.97B |
| Operating Cash Flow | 10.87B | 4.99B | 0.00 | 4.98B | 3.74B |
| Investing Cash Flow | -6.40B | 6.49M | -19.07B | -17.01B | -28.07B |
| Financing Cash Flow | -925.25M | -4.07B | 14.98B | 11.85B | 16.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥270.25B | 19.83 | 5.78% | 5.26% | 12.81% | 1.32% | |
68 Neutral | ¥636.66B | 21.26 | ― | 4.86% | ― | ― | |
67 Neutral | ¥91.23B | 22.55 | ― | 4.83% | 35.57% | 4.25% | |
66 Neutral | ¥268.30B | 10.83 | 8.18% | 3.87% | 27.77% | 14.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥743.27B | 25.28 | ― | 4.10% | 12.04% | 12.83% |