Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.70B | 18.70B | 19.14B | 18.62B | 18.42B | 19.53B |
Gross Profit | 4.16B | 4.16B | 4.18B | 3.56B | 4.02B | 4.41B |
EBITDA | 1.45B | 1.45B | 1.75B | 1.27B | 1.83B | 1.78B |
Net Income | 319.09M | 319.61M | 495.37M | 232.90M | 540.08M | 581.69M |
Balance Sheet | ||||||
Total Assets | 20.66B | 20.66B | 23.01B | 21.67B | 21.56B | 21.82B |
Cash, Cash Equivalents and Short-Term Investments | 3.08B | 3.08B | 3.45B | 3.18B | 3.31B | 3.26B |
Total Debt | 3.64B | 3.64B | 4.51B | 4.64B | 4.91B | 5.42B |
Total Liabilities | 8.80B | 8.80B | 10.29B | 10.09B | 10.25B | 11.06B |
Stockholders Equity | 11.84B | 11.84B | 11.90B | 10.82B | 10.44B | 9.97B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 538.51M | 825.20M | 387.89M | 648.74M | -319.17M |
Operating Cash Flow | 0.00 | 1.01B | 1.37B | 822.56M | 1.75B | 1.47B |
Investing Cash Flow | 0.00 | -1.41B | -742.14M | -432.40M | -996.83M | -1.84B |
Financing Cash Flow | 0.00 | -63.52M | -385.96M | -562.37M | -797.09M | -138.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥29.65B | 11.12 | 2.95% | 7.36% | 31.17% | ||
76 Outperform | ¥11.00B | 5.20 | 2.48% | 2.91% | 62.43% | ||
74 Outperform | ¥10.57B | 10.58 | 2.15% | 11.14% | -6.30% | ||
71 Outperform | ¥39.49B | 11.37 | 2.84% | -1.05% | -140.53% | ||
69 Neutral | ¥8.71B | 30.96 | 1.96% | -1.16% | -37.92% | ||
62 Neutral | $20.56B | 14.79 | -3.30% | 3.19% | 1.94% | -8.41% |