| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.14B | 125.56B | 122.28B | 125.60B | 110.76B | 110.78B |
| Gross Profit | 14.63B | 14.14B | 13.66B | 12.63B | 12.49B | 13.80B |
| EBITDA | 14.82B | 13.58B | 13.47B | 11.49B | 10.15B | 12.39B |
| Net Income | 3.05B | 1.98B | 3.93B | 2.83B | 3.32B | 3.60B |
Balance Sheet | ||||||
| Total Assets | 215.75B | 212.30B | 206.42B | 190.05B | 178.39B | 179.68B |
| Cash, Cash Equivalents and Short-Term Investments | 3.89B | 3.66B | 3.48B | 3.94B | 2.42B | 3.17B |
| Total Debt | 105.66B | 108.45B | 101.23B | 95.88B | 77.48B | 79.58B |
| Total Liabilities | 131.34B | 129.88B | 126.54B | 116.70B | 93.62B | 97.11B |
| Stockholders Equity | 82.60B | 80.72B | 78.25B | 71.88B | 83.40B | 81.40B |
Cash Flow | ||||||
| Free Cash Flow | 1.47B | -8.10B | -7.20B | 0.00 | -2.90B | -85.00M |
| Operating Cash Flow | 19.54B | 11.09B | 13.47B | 0.00 | 5.98B | 12.79B |
| Investing Cash Flow | -12.92B | -16.63B | -17.60B | -13.80B | -2.91B | -11.64B |
| Financing Cash Flow | -6.58B | 5.63B | 3.63B | 16.61B | -3.84B | -2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥61.23B | 4.62 | ― | 2.44% | 5.74% | 76.28% | |
76 Outperform | ¥226.11B | 9.63 | 7.56% | 2.84% | 2.63% | -7.81% | |
65 Neutral | ¥35.39B | 14.63 | ― | 0.72% | -2.02% | 103.08% | |
63 Neutral | ¥63.56B | 22.47 | ― | 0.34% | 4.70% | -2.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | ¥97.41B | 15.38 | ― | 1.86% | 4.41% | -41.71% | |
53 Neutral | ¥97.53B | 7.70 | ― | 3.59% | 4.55% | 79.33% |