Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 122.28B | ¥ 133.86B | ¥ 115.26B | ¥ 110.78B | ¥ 115.03B |
Gross Profit | ¥ 13.66B | ¥ 12.82B | ¥ 12.59B | ¥ 13.80B | ¥ 13.87B |
Operating Income | ¥ 4.65B | ¥ 3.59B | ¥ 6.45B | ¥ 3.73B | ¥ 4.72B |
EBITDA | ¥ 13.47B | ¥ 11.49B | ¥ 10.15B | ¥ 9.51B | ¥ 9.93B |
Net Income | ¥ 3.93B | ¥ 2.83B | ¥ 3.32B | ¥ 3.60B | ¥ 2.34B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.48B | ¥ 3.94B | ¥ 2.42B | ¥ 3.17B | ¥ 4.13B |
Total Assets | ¥ 203.03B | ¥ 197.69B | ¥ 179.02B | ¥ 178.20B | ¥ 179.94B |
Total Debt | ¥ 101.23B | ¥ 95.88B | ¥ 77.48B | ¥ 79.58B | ¥ 83.48B |
Net Debt | ¥ 97.75B | ¥ 91.94B | ¥ 75.05B | ¥ 76.41B | ¥ 79.35B |
Total Liabilities | ¥ 123.16B | ¥ 110.36B | ¥ 93.85B | ¥ 95.64B | ¥ 99.96B |
Stockholders' Equity | ¥ 78.25B | ¥ 85.88B | ¥ 83.80B | ¥ 81.40B | ¥ 77.66B |
Cash Flow | |||||
Free Cash Flow | ¥ -7.20B | ¥ -17.15B | ¥ -2.90B | ¥ -85.00M | ¥ 2.54B |
Operating Cash Flow | ¥ 13.47B | ¥ -1.31B | ¥ 5.98B | ¥ 12.79B | ¥ 16.85B |
Investing Cash Flow | ¥ -17.60B | ¥ -13.80B | ¥ -2.91B | ¥ -11.64B | ¥ -16.94B |
Financing Cash Flow | ¥ 3.63B | ¥ 16.61B | ¥ -3.84B | ¥ -2.21B | ¥ 994.00M |