| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 716.14B | ¥ 702.08B | ¥ 680.09B | ¥ 662.20B | ¥ 602.70B |
| Gross Profit | ¥ 129.22B | ¥ 126.23B | ¥ 120.15B | ¥ 108.87B | ¥ 102.25B |
| Operating Income | ¥ 39.00B | ¥ 38.31B | ¥ 36.91B | ¥ 32.94B | ¥ 31.41B |
| EBITDA | ¥ 61.09B | ¥ 63.30B | ¥ 61.73B | ¥ 55.63B | ¥ 52.78B |
| Net Income | ¥ 27.33B | ¥ 24.73B | ¥ 24.50B | ¥ 21.57B | ¥ 23.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 52.11B | ¥ 39.37B | ¥ 31.28B | ¥ 27.84B | ¥ 23.41B |
| Total Assets | ¥ 557.24B | ¥ 504.46B | ¥ 489.72B | ¥ 461.36B | ¥ 431.77B |
| Total Debt | ¥ 124.75B | ¥ 106.25B | ¥ 97.95B | ¥ 114.58B | ¥ 104.71B |
| Net Debt | ¥ 72.65B | ¥ 66.88B | ¥ 66.67B | ¥ 86.73B | ¥ 81.30B |
| Total Liabilities | ¥ 252.80B | ¥ 228.49B | ¥ 223.77B | ¥ 227.84B | ¥ 213.87B |
| Stockholders' Equity | ¥ 286.35B | ¥ 260.04B | ¥ 253.41B | ¥ 224.44B | ¥ 211.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.55B | ¥ 24.87B | ¥ 35.72B | ¥ 14.04B | ¥ 13.37B |
| Operating Cash Flow | ¥ 48.75B | ¥ 53.19B | ¥ 62.44B | ¥ 37.87B | ¥ 34.66B |
| Investing Cash Flow | ¥ -29.94B | ¥ -32.40B | ¥ -31.41B | ¥ -26.84B | ¥ -26.02B |
| Financing Cash Flow | ¥ -6.34B | ¥ -16.80B | ¥ -31.43B | ¥ -8.59B | ¥ -14.18B |