Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.36B | 20.51B | 20.29B | 19.53B | 20.18B | 20.44B |
Gross Profit | 5.06B | 5.04B | 5.08B | 5.03B | 5.63B | 5.58B |
EBITDA | 1.15B | 1.24B | 1.31B | 1.35B | 1.79B | 1.91B |
Net Income | 271.74M | 289.99M | 223.11M | 231.13M | 570.82M | 592.10M |
Balance Sheet | ||||||
Total Assets | 16.83B | 17.19B | 17.06B | 17.69B | 17.78B | 18.79B |
Cash, Cash Equivalents and Short-Term Investments | 2.66B | 2.56B | 1.32B | 738.65M | 933.33M | 941.29M |
Total Debt | 713.42M | 784.89M | 1.07B | 1.86B | 1.64B | 2.83B |
Total Liabilities | 3.39B | 3.58B | 3.64B | 4.58B | 4.84B | 6.29B |
Stockholders Equity | 13.44B | 13.61B | 13.42B | 13.10B | 12.94B | 12.50B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.50B | 1.52B | -292.41M | 1.43B | 1.13B |
Operating Cash Flow | 0.00 | 1.75B | 1.69B | -14.41M | 1.80B | 1.83B |
Investing Cash Flow | 0.00 | -35.44M | -178.49M | -271.33M | -382.37M | -224.82M |
Financing Cash Flow | 0.00 | -451.29M | -950.26M | 49.95M | -1.44B | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥31.44B | 10.67 | 1.97% | 1.16% | -23.94% | ||
71 Outperform | ¥28.54B | 11.73 | 1.65% | 1.31% | 10549.54% | ||
68 Neutral | ¥31.81B | 12.89 | 1.63% | 0.57% | 12.46% | ||
67 Neutral | ¥23.92B | 24.50 | 1.75% | 3.96% | -42.78% | ||
63 Neutral | ¥314.90B | 42.27 | 2.55% | 2.97% | -46.46% | ||
62 Neutral | $20.51B | 14.76 | -3.31% | 3.19% | 1.94% | -10.37% | |
57 Neutral | ¥31.10B | 78.94 | 0.53% | -2.29% | 66.73% |