Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.51B | 20.51B | 20.29B | 19.53B | 20.18B | 20.44B |
Gross Profit | 5.02B | 5.04B | 5.08B | 5.03B | 5.63B | 5.58B |
EBITDA | 804.30M | 1.24B | 1.31B | 1.35B | 1.79B | 1.91B |
Net Income | 243.56M | 289.99M | 223.11M | 231.13M | 570.82M | 592.10M |
Balance Sheet | ||||||
Total Assets | 17.71B | 17.19B | 17.06B | 17.69B | 17.78B | 18.79B |
Cash, Cash Equivalents and Short-Term Investments | 2.16B | 2.56B | 1.32B | 738.65M | 933.33M | 941.29M |
Total Debt | 855.00M | 784.89M | 1.07B | 1.86B | 1.64B | 2.83B |
Total Liabilities | 4.14B | 3.58B | 3.64B | 4.58B | 4.84B | 6.29B |
Stockholders Equity | 13.57B | 13.61B | 13.42B | 13.10B | 12.94B | 12.50B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.50B | 1.52B | -292.41M | 1.43B | 1.13B |
Operating Cash Flow | 0.00 | 1.75B | 1.69B | -14.41M | 1.80B | 1.83B |
Investing Cash Flow | 0.00 | -35.44M | -178.49M | -271.33M | -382.37M | -224.82M |
Financing Cash Flow | 0.00 | -451.29M | -950.26M | 49.95M | -1.44B | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥29.18B | 8.03 | 2.12% | 3.36% | 29.57% | ||
68 Neutral | ¥30.82B | 12.53 | 1.83% | 1.56% | 40.56% | ||
65 Neutral | ¥24.51B | 38.32 | 1.97% | 0.93% | 330.63% | ||
64 Neutral | ¥23.53B | 17.53 | 1.98% | 6.08% | -22.00% | ||
63 Neutral | ¥294.59B | 51.00 | 2.71% | 2.58% | -90.84% | ||
57 Neutral | ¥28.79B | 72.56 | 0.58% | -2.29% | 66.73% | ||
50 Neutral | AU$2.19B | -0.52 | -14.39% | 12.87% | 7.38% | -60.19% |