| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.24B | 25.35B | 23.37B | 22.67B | 21.81B |
| Gross Profit | 9.93B | 9.70B | 8.98B | 9.27B | 8.93B |
| EBITDA | 1.29B | 1.57B | 1.19B | 1.52B | 1.56B |
| Net Income | 458.00M | 599.00M | 310.00M | 561.00M | 533.00M |
Balance Sheet | |||||
| Total Assets | 18.70B | 16.39B | 15.35B | 15.66B | 15.12B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 2.53B | 2.20B | 2.83B | 2.65B |
| Total Debt | 3.64B | 812.00M | 952.00M | 951.00M | 1.37B |
| Total Liabilities | 8.90B | 6.86B | 6.26B | 6.72B | 6.54B |
| Stockholders Equity | 9.80B | 9.54B | 9.09B | 8.95B | 8.57B |
Cash Flow | |||||
| Free Cash Flow | -2.32B | 747.00M | -212.00M | 756.00M | 1.34B |
| Operating Cash Flow | 988.00M | 975.00M | 493.00M | 1.10B | 1.97B |
| Investing Cash Flow | -3.27B | -233.00M | -678.00M | -354.00M | -635.00M |
| Financing Cash Flow | 2.34B | -414.00M | -450.00M | -562.00M | -671.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥31.72B | 13.28 | ― | 7.04% | 3.15% | 27.71% | |
71 Outperform | ¥10.31B | 10.34 | ― | 2.21% | 5.62% | -21.92% | |
69 Neutral | ¥4.74B | 4.37 | ― | 1.65% | 4.32% | 24.60% | |
68 Neutral | ¥13.84B | 5.17 | ― | 3.20% | 5.19% | 11.04% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥7.92B | 22.34 | ― | 0.98% | 6.26% | 67.81% | |
60 Neutral | ¥13.51B | 45.05 | ― | 1.29% | 2.47% | -56.58% |