Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 26.24B | 25.35B | 23.37B | 22.67B | 21.81B |
Gross Profit | 9.93B | 9.70B | 8.98B | 9.27B | 8.93B |
EBITDA | 1.29B | 1.57B | 1.19B | 1.52B | 1.56B |
Net Income | 458.00M | 599.00M | 310.00M | 561.00M | 533.00M |
Balance Sheet | |||||
Total Assets | 18.70B | 16.39B | 15.35B | 15.66B | 15.12B |
Cash, Cash Equivalents and Short-Term Investments | 2.59B | 2.53B | 2.20B | 2.83B | 2.65B |
Total Debt | 3.42B | 812.00M | 952.00M | 951.00M | 1.16B |
Total Liabilities | 8.90B | 6.86B | 6.26B | 6.72B | 6.54B |
Stockholders Equity | 9.80B | 9.54B | 9.09B | 8.95B | 8.57B |
Cash Flow | |||||
Free Cash Flow | -2.32B | 747.00M | -212.00M | 756.00M | 1.34B |
Operating Cash Flow | 988.00M | 975.00M | 493.00M | 1.10B | 1.97B |
Investing Cash Flow | -3.27B | -233.00M | -678.00M | -354.00M | -635.00M |
Financing Cash Flow | 2.34B | -414.00M | -450.00M | -562.00M | -671.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥14.72B | 5.42 | 9.06% | 2.99% | 7.29% | 10.64% | |
75 Outperform | ¥29.12B | 3.25 | 5.27% | 1.85% | 3.32% | -22.52% | |
73 Outperform | ¥10.09B | 10.12 | 6.37% | 2.27% | 5.62% | -21.92% | |
69 Neutral | ¥4.62B | 4.26 | 10.38% | 1.73% | 2.56% | 16.26% | |
66 Neutral | ¥13.80B | 40.72 | ― | 1.26% | 2.70% | -42.35% | |
60 Neutral | ¥7.95B | 22.44 | 4.39% | 0.99% | 5.89% | 82.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |