| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.96T | ¥ 3.10T | ¥ 2.86T | ¥ 2.70T | ¥ 2.59T |
| Gross Profit | ¥ 202.71B | ¥ 217.88B | ¥ 196.36B | ¥ 182.26B | ¥ 178.31B |
| Operating Income | ¥ 38.27B | ¥ 36.02B | ¥ 38.46B | ¥ 30.15B | ¥ 29.09B |
| EBITDA | ¥ 53.20B | ¥ 51.07B | ¥ 51.98B | ¥ 43.45B | ¥ 41.92B |
| Net Income | ¥ 27.39B | ¥ 41.75B | ¥ 29.56B | ¥ 25.79B | ¥ 32.18B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 177.09B | ¥ 193.07B | ¥ 213.76B | ¥ 160.12B | ¥ 180.44B |
| Total Assets | ¥ 1.44T | ¥ 1.51T | ¥ 1.45T | ¥ 1.34T | ¥ 1.30T |
| Total Debt | ¥ 35.55B | ¥ 35.62B | ¥ 34.94B | ¥ 3.85B | ¥ 5.04B |
| Net Debt | ¥ -141.54B | ¥ -157.45B | ¥ -178.82B | ¥ -156.27B | ¥ -175.40B |
| Total Liabilities | ¥ 957.63B | ¥ 999.11B | ¥ 967.76B | ¥ 851.51B | ¥ 832.15B |
| Stockholders' Equity | ¥ 481.79B | ¥ 507.36B | ¥ 479.60B | ¥ 488.09B | ¥ 471.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -10.87B | ¥ 16.11B | ¥ 73.64B | ¥ -9.63B | ¥ 21.54B |
| Operating Cash Flow | ¥ 5.64B | ¥ 38.57B | ¥ 86.38B | ¥ 13.09B | ¥ 36.55B |
| Investing Cash Flow | ¥ -24.92B | ¥ -8.72B | ¥ -14.22B | ¥ -20.54B | ¥ 2.30B |
| Financing Cash Flow | ¥ -23.53B | ¥ -14.05B | ¥ -19.70B | ¥ -12.92B | ¥ -29.15B |