| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 597.62M | 94.19B | 90.65B | 79.89B | 62.70B |
| Gross Profit | 333.16M | 52.88B | 55.30B | 46.68B | 37.81B |
| EBITDA | 132.90M | 22.24B | 23.60B | 19.88B | 10.28B |
| Net Income | 63.69M | 11.40B | 13.62B | 10.90B | 911.00M |
Balance Sheet | |||||
| Total Assets | 1.14B | 1.18B | 1.13B | 1.17B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 160.79M | 154.90M | 178.03M | 146.69M | 111.25M |
| Total Debt | 402.69M | 396.68M | 391.78M | 443.73M | 487.90M |
| Total Liabilities | 594.80M | 617.76M | 609.15M | 698.90M | 736.05M |
| Stockholders Equity | 547.18M | 564.05M | 520.05M | 467.13M | 408.97M |
Cash Flow | |||||
| Free Cash Flow | 2.33B | 2.73B | 8.24B | 8.90B | 4.64B |
| Operating Cash Flow | 5.82B | 9.39B | 14.60B | 11.72B | 7.36B |
| Investing Cash Flow | -3.45B | -6.63B | -6.05B | -2.36B | -2.60B |
| Financing Cash Flow | 2.58B | -6.59B | -2.44B | -4.02B | -3.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥91.50B | 15.41 | ― | 3.12% | 4.08% | -1.67% | |
81 Outperform | ¥180.27B | 30.13 | ― | 3.23% | 5.32% | -3.12% | |
76 Outperform | ¥373.39B | 16.29 | ― | 2.04% | -8.82% | 18.33% | |
72 Outperform | ¥78.60B | 13.35 | ― | 2.31% | 3.34% | -8.24% | |
70 Outperform | ¥616.47B | 51.41 | 7.44% | 1.76% | 3.97% | 29.53% | |
67 Neutral | ¥695.18B | 67.53 | ― | ― | -0.24% | -27.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |