| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.42B | 94.19B | 90.65B | 79.89B | 62.70B |
| Gross Profit | 10.03B | 52.88B | 55.30B | 46.68B | 37.81B |
| EBITDA | 2.15B | 22.24B | 23.60B | 19.88B | 10.28B |
| Net Income | 390.63M | 11.40B | 13.62B | 10.90B | 911.00M |
Balance Sheet | |||||
| Total Assets | 182.47B | 1.18B | 1.13B | 1.17B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 25.69B | 154.90M | 178.03M | 146.69M | 111.25M |
| Total Debt | 64.34B | 396.68M | 391.78M | 443.73M | 487.90M |
| Total Liabilities | 95.04B | 617.76M | 609.15M | 698.90M | 736.05M |
| Stockholders Equity | 87.43B | 564.05M | 520.05M | 467.13M | 408.97M |
Cash Flow | |||||
| Free Cash Flow | 3.70B | 2.73B | 8.24B | 8.90B | 4.64B |
| Operating Cash Flow | 8.10B | 9.39B | 14.60B | 11.72B | 7.36B |
| Investing Cash Flow | -4.50B | -6.63B | -6.05B | -2.36B | -2.60B |
| Financing Cash Flow | 2.54B | -6.59B | -2.44B | -4.02B | -3.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥173.04B | 28.87 | ― | 3.23% | 5.32% | -3.12% | |
80 Outperform | ¥97.76B | 16.16 | ― | 3.12% | 4.08% | -1.67% | |
76 Outperform | ¥374.57B | 16.97 | ― | 2.04% | -8.82% | 18.33% | |
72 Outperform | ¥78.93B | 13.32 | ― | 2.31% | 3.34% | -8.25% | |
64 Neutral | ¥582.27B | 47.97 | 7.44% | 1.76% | 3.97% | 29.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥574.42B | 1,473.56 | ― | ― | -0.24% | -27.10% |