| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 293.11B | ¥ 275.60B | ¥ 242.55B | ¥ 201.58B | ¥ 183.87B |
| Gross Profit | ¥ 149.10B | ¥ 142.61B | ¥ 124.22B | ¥ 104.28B | ¥ 93.13B |
| Operating Income | ¥ 15.51B | ¥ 18.02B | ¥ 11.52B | ¥ 6.57B | ¥ -106.00M |
| EBITDA | ¥ 27.00B | ¥ 28.31B | ¥ 20.57B | ¥ 13.67B | ¥ 7.21B |
| Net Income | ¥ 9.61B | ¥ 13.51B | ¥ 7.54B | ¥ 4.92B | ¥ -693.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 21.14B | ¥ 23.37B | ¥ 16.38B | ¥ 16.98B | ¥ 24.18B |
| Total Assets | ¥ 133.11B | ¥ 127.92B | ¥ 111.39B | ¥ 97.96B | ¥ 95.62B |
| Total Debt | ¥ 8.96B | ¥ 8.95B | ¥ 8.18B | ¥ 5.01B | ¥ 3.64B |
| Net Debt | ¥ -12.18B | ¥ -14.42B | ¥ -8.20B | ¥ -11.97B | ¥ -20.54B |
| Total Liabilities | ¥ 55.91B | ¥ 56.33B | ¥ 50.63B | ¥ 42.99B | ¥ 44.92B |
| Stockholders' Equity | ¥ 77.10B | ¥ 70.14B | ¥ 59.41B | ¥ 53.96B | ¥ 50.70B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 13.85B | ¥ 16.55B | ¥ 6.47B | ¥ -292.00M | ¥ 8.13B |
| Operating Cash Flow | ¥ 21.37B | ¥ 22.22B | ¥ 13.46B | ¥ 3.50B | ¥ 11.93B |
| Investing Cash Flow | ¥ -16.97B | ¥ -9.92B | ¥ -9.96B | ¥ -7.78B | ¥ -7.37B |
| Financing Cash Flow | ¥ -7.11B | ¥ -5.58B | ¥ -4.40B | ¥ -3.25B | ¥ -6.84B |