| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 304.35B | ¥ 293.11B | ¥ 275.60B | ¥ 242.55B | ¥ 201.58B |
| Gross Profit | ¥ 153.69B | ¥ 149.10B | ¥ 142.61B | ¥ 124.22B | ¥ 104.28B |
| Operating Income | ¥ 16.53B | ¥ 15.51B | ¥ 18.02B | ¥ 11.52B | ¥ 6.57B |
| EBITDA | ¥ 29.92B | ¥ 27.00B | ¥ 28.31B | ¥ 20.57B | ¥ 13.67B |
| Net Income | ¥ 9.50B | ¥ 9.61B | ¥ 13.51B | ¥ 7.54B | ¥ 4.92B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 24.91B | ¥ 21.14B | ¥ 23.37B | ¥ 16.38B | ¥ 16.98B |
| Total Assets | ¥ 139.69B | ¥ 133.11B | ¥ 127.92B | ¥ 111.39B | ¥ 97.96B |
| Total Debt | ¥ 6.95B | ¥ 8.96B | ¥ 8.95B | ¥ 8.18B | ¥ 5.01B |
| Net Debt | ¥ -17.96B | ¥ -12.18B | ¥ -14.42B | ¥ -8.20B | ¥ -11.97B |
| Total Liabilities | ¥ 57.86B | ¥ 55.91B | ¥ 56.33B | ¥ 50.63B | ¥ 42.99B |
| Stockholders' Equity | ¥ 81.44B | ¥ 77.10B | ¥ 70.14B | ¥ 59.41B | ¥ 53.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.14B | ¥ 13.85B | ¥ 16.55B | ¥ 6.47B | ¥ -292.00M |
| Operating Cash Flow | ¥ 20.57B | ¥ 21.37B | ¥ 22.22B | ¥ 13.46B | ¥ 3.50B |
| Investing Cash Flow | ¥ -9.52B | ¥ -16.97B | ¥ -9.92B | ¥ -9.96B | ¥ -7.78B |
| Financing Cash Flow | ¥ -7.43B | ¥ -7.11B | ¥ -5.58B | ¥ -4.40B | ¥ -3.25B |