Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 164.00B | ¥ 136.73B | ¥ 134.91B | ¥ 130.87B | ¥ 136.97B |
Gross Profit | ¥ 92.64B | ¥ 60.99B | ¥ 64.09B | ¥ 65.94B | ¥ 74.93B |
Operating Income | ¥ 32.43B | ¥ 661.00M | ¥ 4.20B | ¥ 11.46B | ¥ 22.50B |
EBITDA | ¥ 35.84B | ¥ -18.44B | ¥ 17.45B | ¥ 20.89B | ¥ 34.82B |
Net Income | ¥ 24.19B | ¥ -28.68B | ¥ 8.86B | ¥ 30.53B | ¥ 25.63B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 92.80B | ¥ 71.80B | ¥ 98.01B | ¥ 78.53B | ¥ 98.31B |
Total Assets | ¥ 394.19B | ¥ 335.71B | ¥ 348.94B | ¥ 340.57B | ¥ 327.12B |
Total Debt | ¥ 48.41B | ¥ 44.51B | ¥ 45.16B | ¥ 28.27B | ¥ 27.14B |
Net Debt | ¥ -44.40B | ¥ -26.89B | ¥ -52.58B | ¥ -50.03B | ¥ -70.16B |
Total Liabilities | ¥ 141.31B | ¥ 115.68B | ¥ 114.95B | ¥ 95.66B | ¥ 98.46B |
Stockholders' Equity | ¥ 241.73B | ¥ 209.20B | ¥ 221.63B | ¥ 240.63B | ¥ 223.71B |
Cash Flow | |||||
Free Cash Flow | ¥ 34.75B | ¥ -21.39B | ¥ 3.23B | ¥ 11.94B | ¥ 20.69B |
Operating Cash Flow | ¥ 39.00B | ¥ -10.84B | ¥ 10.81B | ¥ 18.38B | ¥ 29.97B |
Investing Cash Flow | ¥ -12.26B | ¥ -12.63B | ¥ 12.45B | ¥ -19.92B | ¥ -8.64B |
Financing Cash Flow | ¥ -5.46B | ¥ -4.10B | ¥ -4.93B | ¥ -18.55B | ¥ 6.61B |