| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.16B | 3.16B | 3.17B | 3.13B | 3.13B | 3.07B |
| Gross Profit | 1.95B | 1.95B | 2.02B | 2.04B | 2.08B | 2.00B |
| EBITDA | 827.69M | 838.00M | 853.00M | 834.76M | 896.75M | 930.15M |
| Net Income | 400.30M | 400.00M | 458.10M | 442.42M | 526.12M | 498.08M |
Balance Sheet | ||||||
| Total Assets | 6.65B | 6.65B | 6.56B | 6.37B | 6.27B | 5.82B |
| Cash, Cash Equivalents and Short-Term Investments | 2.96B | 2.96B | 2.68B | 2.60B | 2.72B | 2.53B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.02B | 1.02B | 1.13B | 1.02B | 1.11B | 987.00M |
| Stockholders Equity | 5.63B | 5.63B | 5.42B | 5.34B | 5.16B | 4.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 529.00M | 319.34M | 208.75M | 468.20M | 599.70M |
| Operating Cash Flow | 0.00 | 532.00M | 625.49M | 632.22M | 689.05M | 779.95M |
| Investing Cash Flow | 0.00 | -19.00M | -267.73M | -470.44M | -214.84M | -243.43M |
| Financing Cash Flow | 0.00 | -285.00M | -285.10M | -278.49M | -278.77M | -275.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥8.25B | 20.60 | ― | 3.49% | -0.32% | -12.51% | |
76 Outperform | ¥11.59B | 14.47 | ― | 1.53% | 1.03% | 8.80% | |
74 Outperform | ¥8.77B | 7.90 | ― | 3.00% | 10.18% | 25.58% | |
72 Outperform | ¥9.64B | 14.06 | ― | 0.87% | 7.43% | 44.57% | |
72 Outperform | ¥7.97B | 15.49 | ― | 3.28% | 9.41% | 5.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥6.93B | ― | ― | ― | 29.55% | -495.26% |