| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 93.89B | ¥ 84.16B | ¥ 82.84B | ¥ 68.09B | ¥ 56.95B |
| Gross Profit | ¥ 26.50B | ¥ 20.77B | ¥ 15.68B | ¥ 13.52B | ¥ 9.88B |
| Operating Income | ¥ 23.59B | ¥ 17.64B | ¥ 12.83B | ¥ 13.02B | ¥ 10.04B |
| EBITDA | ¥ 33.86B | ¥ 30.23B | ¥ 25.53B | ¥ 22.09B | ¥ 17.89B |
| Net Income | ¥ 16.63B | ¥ 15.19B | ¥ 12.11B | ¥ 9.41B | ¥ 6.47B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 42.06B | ¥ 42.69B | ¥ 46.92B | ¥ 40.58B | ¥ 46.46B |
| Total Assets | ¥ 435.82B | ¥ 406.71B | ¥ 367.01B | ¥ 338.62B | ¥ 337.89B |
| Total Debt | ¥ 297.23B | ¥ 262.11B | ¥ 232.79B | ¥ 209.96B | ¥ 209.40B |
| Net Debt | ¥ 255.17B | ¥ 219.42B | ¥ 185.88B | ¥ 169.42B | ¥ 162.94B |
| Total Liabilities | ¥ 319.06B | ¥ 284.00B | ¥ 250.74B | ¥ 224.23B | ¥ 225.70B |
| Stockholders' Equity | ¥ 116.66B | ¥ 111.71B | ¥ 105.51B | ¥ 103.84B | ¥ 101.78B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -31.84B | ¥ -33.50B | ¥ -18.01B | ¥ -13.44B | ¥ 862.00M |
| Operating Cash Flow | ¥ -21.66B | ¥ -28.45B | ¥ -9.81B | ¥ -2.92B | ¥ 6.66B |
| Investing Cash Flow | ¥ 3.42B | ¥ 5.36B | ¥ -1.29B | ¥ 5.81B | ¥ 7.78B |
| Financing Cash Flow | ¥ 20.81B | ¥ 19.57B | ¥ 17.79B | ¥ -6.58B | ¥ -15.36B |