Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.34B | 4.82B | 4.99B | 4.89B | 4.03B |
Gross Profit | 1.82B | 1.93B | 1.82B | 1.96B | 1.68B |
EBITDA | 157.78M | 187.39M | -55.28M | 151.50M | -275.64M |
Net Income | 64.42M | 113.58M | -107.82M | 85.85M | -348.71M |
Balance Sheet | |||||
Total Assets | 3.57B | 4.45B | 4.25B | 4.43B | 3.84B |
Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.19B | 941.85M | 1.26B | 1.05B |
Total Debt | 245.68M | 497.81M | 713.00M | 831.05M | 632.32M |
Total Liabilities | 1.07B | 2.87B | 3.19B | 3.26B | 2.75B |
Stockholders Equity | 2.50B | 1.58B | 1.06B | 1.16B | 1.10B |
Cash Flow | |||||
Free Cash Flow | 129.04M | 45.43M | -333.05M | 169.81M | 102.69M |
Operating Cash Flow | 163.90M | 115.17M | -329.26M | 180.88M | 112.50M |
Investing Cash Flow | -596.92M | -61.64M | 124.39M | -163.99M | 187.24M |
Financing Cash Flow | 639.93M | 192.47M | -120.04M | 194.97M | 282.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.94B | 6.56 | 2.00% | 14.58% | 41.62% | ||
81 Outperform | ¥10.45B | 11.63 | 3.41% | 9.49% | -3.05% | ||
80 Outperform | ¥8.73B | 2.92 | 1.80% | 6.45% | 269.38% | ||
78 Outperform | ¥4.19B | 16.33 | 4.64% | 10.09% | -3.61% | ||
62 Neutral | $16.51B | 10.46 | -8.28% | 3.32% | 1.44% | -22.58% | |
61 Neutral | ¥7.47B | 46.88 | ― | 22.75% | 79.57% |