Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 23.61B | ¥ 26.01B | ¥ 17.42B | ¥ 12.69B | ¥ 9.77B |
Gross Profit | ¥ 18.04B | ¥ 22.43B | ¥ 14.74B | ¥ 11.09B | ¥ 8.23B |
Operating Income | ¥ 1.40B | ¥ 13.11B | ¥ 1.38B | ¥ 1.62B | ¥ 1.87B |
EBITDA | ¥ 2.39B | ¥ 14.49B | ¥ 2.16B | ¥ 2.14B | ¥ 2.19B |
Net Income | ¥ 977.66M | ¥ 8.09B | ¥ -868.25M | ¥ 55.24M | ¥ 1.26B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 10.12B | ¥ 23.15B | ¥ 11.25B | ¥ 14.36B | ¥ 10.34B |
Total Assets | ¥ 71.94B | ¥ 62.39B | ¥ 33.91B | ¥ 30.30B | ¥ 23.22B |
Total Debt | ¥ 7.21B | ¥ 3.70B | ¥ 537.36M | ¥ 1.13B | ¥ 1.75B |
Net Debt | ¥ -2.91B | ¥ -17.93B | ¥ -10.51B | ¥ -13.23B | ¥ -8.58B |
Total Liabilities | ¥ 32.07B | ¥ 26.34B | ¥ 14.10B | ¥ 11.03B | ¥ 10.45B |
Stockholders' Equity | ¥ 36.45B | ¥ 33.79B | ¥ 20.97B | ¥ 18.86B | ¥ 11.00B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.69B | ¥ 4.47B | ¥ -1.55B | ¥ -142.13M | ¥ 1.02B |
Operating Cash Flow | ¥ -3.16B | ¥ 6.55B | ¥ 393.32M | ¥ 552.27M | ¥ 1.38B |
Investing Cash Flow | ¥ -10.36B | ¥ -6.84B | ¥ -4.12B | ¥ -260.64M | ¥ 570.21M |
Financing Cash Flow | ¥ 694.16M | ¥ 10.69B | ¥ -646.33M | ¥ 2.85B | ¥ 801.12M |