| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 166.85B | ¥ 194.75B | ¥ 167.03B | ¥ 170.63B | ¥ 156.77B |
| Gross Profit | ¥ 30.06B | ¥ 29.85B | ¥ 30.44B | ¥ 33.10B | ¥ 27.77B |
| Operating Income | ¥ 10.61B | ¥ 8.07B | ¥ 9.34B | ¥ 8.91B | ¥ 6.26B |
| EBITDA | ¥ 12.55B | ¥ 16.23B | ¥ 11.39B | ¥ 10.08B | ¥ 6.53B |
| Net Income | ¥ 7.12B | ¥ 8.96B | ¥ 6.36B | ¥ 3.83B | ¥ 3.14B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 29.51B | ¥ 31.71B | ¥ 29.32B | ¥ 31.97B | ¥ 25.83B |
| Total Assets | ¥ 63.47B | ¥ 66.35B | ¥ 68.46B | ¥ 71.63B | ¥ 64.11B |
| Total Debt | ¥ 9.86B | ¥ 7.91B | ¥ 12.29B | ¥ 16.42B | ¥ 19.91B |
| Net Debt | ¥ -19.65B | ¥ -23.80B | ¥ -17.03B | ¥ -15.55B | ¥ -5.92B |
| Total Liabilities | ¥ 31.33B | ¥ 30.02B | ¥ 34.01B | ¥ 41.70B | ¥ 42.87B |
| Stockholders' Equity | ¥ 30.79B | ¥ 34.99B | ¥ 33.23B | ¥ 28.91B | ¥ 20.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.55B | ¥ 5.62B | ¥ 3.95B | ¥ 12.94B | ¥ 2.23B |
| Operating Cash Flow | ¥ 7.60B | ¥ 5.68B | ¥ 3.99B | ¥ 13.00B | ¥ 2.28B |
| Investing Cash Flow | ¥ -331.00M | ¥ 5.87B | ¥ -210.00M | ¥ -2.14B | ¥ -6.30B |
| Financing Cash Flow | ¥ -9.47B | ¥ -9.14B | ¥ -6.43B | ¥ -4.75B | ¥ 4.55B |