Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 194.75B | ¥ 167.03B | ¥ 170.63B | ¥ 156.77B | ¥ 115.13B |
Gross Profit | ¥ 29.85B | ¥ 30.44B | ¥ 33.10B | ¥ 27.77B | ¥ 21.60B |
Operating Income | ¥ 8.07B | ¥ 9.34B | ¥ 8.91B | ¥ 6.26B | ¥ 7.16B |
EBITDA | ¥ 16.23B | ¥ 11.39B | ¥ 10.15B | ¥ 7.50B | ¥ 8.00B |
Net Income | ¥ 8.96B | ¥ 6.36B | ¥ 3.83B | ¥ 3.14B | ¥ 4.30B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 31.71B | ¥ 29.32B | ¥ 31.97B | ¥ 25.83B | ¥ 25.27B |
Total Assets | ¥ 66.35B | ¥ 68.46B | ¥ 71.63B | ¥ 64.11B | ¥ 52.67B |
Total Debt | ¥ 7.91B | ¥ 12.29B | ¥ 16.42B | ¥ 19.91B | ¥ 11.72B |
Net Debt | ¥ -23.80B | ¥ -17.03B | ¥ -15.55B | ¥ -5.92B | ¥ -13.55B |
Total Liabilities | ¥ 30.02B | ¥ 34.02B | ¥ 41.70B | ¥ 42.88B | ¥ 32.47B |
Stockholders' Equity | ¥ 34.99B | ¥ 33.23B | ¥ 28.91B | ¥ 20.35B | ¥ 19.69B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.62B | ¥ 2.47B | ¥ 10.49B | ¥ 781.00M | ¥ 6.37B |
Operating Cash Flow | ¥ 5.68B | ¥ 3.99B | ¥ 13.00B | ¥ 2.28B | ¥ 6.65B |
Investing Cash Flow | ¥ 5.87B | ¥ -210.00M | ¥ -2.14B | ¥ -6.30B | ¥ -2.41B |
Financing Cash Flow | ¥ -9.14B | ¥ -6.43B | ¥ -4.75B | ¥ 4.55B | ¥ 2.61B |