| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 32.98B | ¥ 32.52B | ¥ 31.55B | ¥ 27.95B | ¥ 25.13B |
| Gross Profit | ¥ 6.51B | ¥ 6.19B | ¥ 4.65B | ¥ 3.59B | ¥ 3.79B |
| Operating Income | ¥ 3.05B | ¥ 2.88B | ¥ 1.50B | ¥ 624.00M | ¥ 808.00M |
| EBITDA | ¥ 3.65B | ¥ 3.44B | ¥ 2.07B | ¥ 1.25B | ¥ 1.46B |
| Net Income | ¥ 2.77B | ¥ 2.14B | ¥ 1.48B | ¥ 498.00M | ¥ 609.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.89B | ¥ 3.31B | ¥ 2.31B | ¥ 2.21B | ¥ 3.53B |
| Total Assets | ¥ 31.81B | ¥ 29.41B | ¥ 27.51B | ¥ 25.89B | ¥ 26.13B |
| Total Debt | ¥ 6.73B | ¥ 8.25B | ¥ 10.17B | ¥ 11.83B | ¥ 13.08B |
| Net Debt | ¥ 3.84B | ¥ 4.93B | ¥ 7.87B | ¥ 9.62B | ¥ 9.54B |
| Total Liabilities | ¥ 11.21B | ¥ 12.79B | ¥ 13.79B | ¥ 14.86B | ¥ 15.75B |
| Stockholders' Equity | ¥ 20.60B | ¥ 16.62B | ¥ 13.71B | ¥ 11.03B | ¥ 10.38B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.81B | ¥ 3.15B | ¥ 1.83B | ¥ 150.00M | ¥ 591.00M |
| Operating Cash Flow | ¥ 2.66B | ¥ 3.70B | ¥ 2.11B | ¥ 447.00M | ¥ 1.08B |
| Investing Cash Flow | ¥ -1.13B | ¥ -520.00M | ¥ -227.00M | ¥ -374.00M | ¥ -711.00M |
| Financing Cash Flow | ¥ -1.93B | ¥ -2.17B | ¥ -1.79B | ¥ -1.40B | ¥ -1.74B |