| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.00B | 32.52B | 31.55B | 27.95B | 25.13B | 23.69B |
| Gross Profit | 6.26B | 6.19B | 4.65B | 3.59B | 3.79B | 4.82B |
| EBITDA | 3.52B | 3.74B | 2.74B | 1.45B | 1.66B | 1.86B |
| Net Income | 2.13B | 2.14B | 1.48B | 498.00M | 609.00M | 775.00M |
Balance Sheet | ||||||
| Total Assets | 28.13B | 29.41B | 27.51B | 25.88B | 26.11B | 27.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.67B | 3.31B | 2.31B | 2.21B | 3.53B | 4.90B |
| Total Debt | 7.83B | 8.25B | 10.17B | 11.83B | 13.08B | 14.66B |
| Total Liabilities | 11.26B | 12.79B | 13.80B | 14.85B | 15.74B | 17.32B |
| Stockholders Equity | 16.87B | 16.62B | 13.71B | 11.03B | 10.38B | 9.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.15B | 1.83B | 141.00M | 587.00M | 306.00M |
| Operating Cash Flow | 0.00 | 3.70B | 2.11B | 447.00M | 1.08B | 792.00M |
| Investing Cash Flow | 0.00 | -520.00M | -227.00M | -374.00M | -711.00M | -481.00M |
| Financing Cash Flow | 0.00 | -2.17B | -1.79B | -1.40B | -1.74B | 1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥13.69B | 6.47 | ― | 2.03% | 2.73% | 59.02% | |
77 Outperform | ¥82.00B | 14.74 | ― | 4.34% | 11.70% | -3.61% | |
71 Outperform | ¥29.50B | 10.89 | ― | 3.22% | 6.64% | 10.48% | |
68 Neutral | ¥103.80B | 18.87 | ― | 4.28% | 3.69% | -27.70% | |
63 Neutral | ¥43.52B | ― | ― | 2.20% | 3.82% | -131.02% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |