| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.71B | 37.42B | 35.89B | 34.47B | 34.24B | 34.49B |
| Gross Profit | 4.11B | 3.63B | 3.67B | 3.50B | 3.55B | 3.94B |
| EBITDA | 2.38B | 1.95B | 1.73B | 1.53B | 1.70B | 2.72B |
| Net Income | 1.42B | 1.13B | 1.06B | 933.61M | 1.08B | 1.74B |
Balance Sheet | ||||||
| Total Assets | 27.80B | 28.36B | 28.65B | 26.39B | 26.26B | 26.11B |
| Cash, Cash Equivalents and Short-Term Investments | 5.94B | 6.78B | 7.93B | 7.63B | 8.16B | 8.33B |
| Total Debt | 34.48M | 36.67M | 39.89M | 37.79M | 159.11M | 360.63M |
| Total Liabilities | 9.19B | 9.49B | 9.85B | 8.75B | 8.64B | 9.21B |
| Stockholders Equity | 18.60B | 18.87B | 18.80B | 17.64B | 17.62B | 16.89B |
Cash Flow | ||||||
| Free Cash Flow | 660.65M | 944.45M | 463.98M | 590.56M | 699.43M | 830.67M |
| Operating Cash Flow | 791.71M | 1.11B | 1.37B | 1.11B | 769.44M | 1.15B |
| Investing Cash Flow | -571.77M | -1.04B | -713.13M | -575.07M | -142.26M | 615.54M |
| Financing Cash Flow | -1.84B | -1.22B | -359.13M | -966.40M | -598.75M | -525.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥15.46B | 6.53 | ― | 3.95% | 11.85% | 27.06% | |
73 Outperform | ¥16.96B | 11.92 | ― | 2.42% | 7.88% | 55.16% | |
69 Neutral | ¥13.73B | 64.30 | ― | 1.24% | -2.82% | -44.93% | |
67 Neutral | ¥21.82B | 9.37 | ― | 3.10% | 18.19% | 27.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥3.08B | 28.56 | ― | 3.85% | 0.29% | -45.50% | |
49 Neutral | ¥19.30B | -150.65 | ― | 3.24% | -3.73% | -143.19% |