Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.37B | 37.42B | 35.89B | 34.47B | 34.24B | 34.49B |
Gross Profit | 3.85B | 3.63B | 3.67B | 3.50B | 3.55B | 3.94B |
EBITDA | 2.09B | 1.95B | 1.73B | 1.53B | 1.70B | 2.72B |
Net Income | 1.25B | 1.13B | 1.06B | 933.61M | 1.08B | 1.74B |
Balance Sheet | ||||||
Total Assets | 27.20B | 28.36B | 28.65B | 26.39B | 26.26B | 26.11B |
Cash, Cash Equivalents and Short-Term Investments | 6.45B | 6.78B | 7.93B | 7.63B | 8.16B | 8.33B |
Total Debt | 33.17M | 36.67M | 39.89M | 37.79M | 146.13M | 360.63M |
Total Liabilities | 9.15B | 9.49B | 9.85B | 8.75B | 8.64B | 9.21B |
Stockholders Equity | 18.04B | 18.87B | 18.80B | 17.64B | 17.62B | 16.89B |
Cash Flow | ||||||
Free Cash Flow | 647.57M | 944.45M | 463.98M | 590.56M | 699.43M | 830.67M |
Operating Cash Flow | 805.34M | 1.11B | 1.37B | 1.11B | 769.44M | 1.15B |
Investing Cash Flow | -890.66M | -1.04B | -713.13M | -575.07M | -142.26M | 615.54M |
Financing Cash Flow | -1.89B | -1.22B | -359.13M | -966.40M | -598.75M | -525.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | 15.38B | 6.42 | 19.49% | 3.66% | 14.44% | 28.75% | |
80 Outperform | 21.73B | 9.81 | 22.83% | 2.83% | 15.39% | 27.17% | |
70 Outperform | ¥16.32B | 13.13 | 2.44% | 4.55% | 32.30% | ||
62 Neutral | 12.49B | 35.70 | 3.40% | 1.47% | -0.66% | -11.08% | |
60 Neutral | 3.02B | 11.90 | 8.66% | 3.87% | -12.84% | -57.15% | |
55 Neutral | 19.25B | -68.81 | -0.57% | 3.79% | -6.24% | -146.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |