Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 53.17B | 53.17B | 48.30B | 44.50B | 45.58B | 43.77B |
Gross Profit | 7.70B | 7.65B | 4.64B | 4.57B | 5.63B | 4.96B |
EBITDA | 6.34B | 6.57B | 3.31B | 3.77B | 4.45B | 3.86B |
Net Income | 3.93B | 3.93B | 1.48B | 1.87B | 2.76B | 2.29B |
Balance Sheet | ||||||
Total Assets | 58.85B | 58.85B | 52.89B | 47.70B | 45.79B | 44.41B |
Cash, Cash Equivalents and Short-Term Investments | 12.32B | 12.32B | 8.97B | 6.77B | 9.36B | 7.89B |
Total Debt | 1.22B | 1.22B | 1.18B | 1.52B | 1.02B | 344.57M |
Total Liabilities | 17.61B | 17.61B | 15.55B | 13.34B | 12.42B | 12.78B |
Stockholders Equity | 41.15B | 41.15B | 37.28B | 34.34B | 33.34B | 31.59B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.91B | 2.38B | -2.65B | 1.94B | 4.38B |
Operating Cash Flow | 0.00 | 4.53B | 3.92B | -1.58B | 2.90B | 5.43B |
Investing Cash Flow | 0.00 | -636.98M | -596.42M | -453.43M | -679.83M | -1.60B |
Financing Cash Flow | 0.00 | -1.17B | -1.09B | -377.88M | -401.42M | -505.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥46.72B | 12.21 | ― | 2.16% | 10.35% | 152.81% | |
75 Outperform | ¥55.46B | 19.61 | 4.24% | 3.11% | -17.57% | -12.49% | |
74 Outperform | ¥53.22B | 18.93 | 4.91% | 3.42% | -1.36% | -27.45% | |
71 Outperform | ¥59.57B | 10.71 | 6.27% | 2.86% | 0.18% | 14.61% | |
68 Neutral | ¥53.89B | 19.01 | ― | 3.72% | 1.11% | 0.17% | |
58 Neutral | ¥41.23B | 31.61 | 2.01% | 3.81% | -9.10% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |