| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.79B | 53.17B | 48.30B | 44.50B | 45.58B | 43.77B |
| Gross Profit | 8.25B | 7.65B | 4.64B | 4.57B | 5.63B | 4.96B |
| EBITDA | 6.84B | 6.57B | 3.31B | 3.77B | 4.45B | 3.86B |
| Net Income | 4.24B | 3.93B | 1.48B | 1.87B | 2.76B | 2.29B |
Balance Sheet | ||||||
| Total Assets | 57.23B | 58.85B | 52.89B | 47.70B | 45.79B | 44.41B |
| Cash, Cash Equivalents and Short-Term Investments | 15.60B | 12.32B | 8.97B | 6.77B | 9.36B | 7.89B |
| Total Debt | 1.19B | 1.22B | 1.18B | 1.52B | 1.02B | 344.57M |
| Total Liabilities | 16.26B | 17.61B | 15.55B | 13.34B | 12.42B | 12.78B |
| Stockholders Equity | 40.88B | 41.15B | 37.28B | 34.34B | 33.34B | 31.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.91B | 2.38B | -2.65B | 1.94B | 4.38B |
| Operating Cash Flow | 0.00 | 4.53B | 3.92B | -1.58B | 2.90B | 5.43B |
| Investing Cash Flow | 0.00 | -636.98M | -596.42M | -453.43M | -679.83M | -1.60B |
| Financing Cash Flow | 0.00 | -1.17B | -1.09B | -377.88M | -401.42M | -505.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥59.57B | 10.71 | ― | 2.81% | 1.71% | 14.20% | |
73 Outperform | ¥44.24B | 10.13 | ― | 2.07% | 5.45% | 86.27% | |
73 Outperform | ¥57.98B | 20.50 | ― | 2.91% | -7.98% | 37.92% | |
68 Neutral | ¥55.83B | 19.86 | ― | 3.23% | -1.36% | -27.45% | |
68 Neutral | ¥51.13B | 18.04 | ― | 3.85% | 1.11% | 0.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | €42.57B | 47.69 | 1.27% | 3.71% | -4.92% | ― |