| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 123.35B | 123.35B | 135.70B | 154.20B | 126.79B | 117.80B |
| Gross Profit | 12.19B | 12.19B | -541.00M | 13.94B | 17.00B | 19.02B |
| EBITDA | 4.71B | 4.70B | -3.73B | 7.94B | 13.82B | 13.03B |
| Net Income | 1.33B | 1.33B | -7.19B | 3.29B | 7.39B | 7.71B |
Balance Sheet | ||||||
| Total Assets | 140.65B | 140.65B | 145.68B | 162.34B | 154.72B | 148.77B |
| Cash, Cash Equivalents and Short-Term Investments | 18.14B | 18.14B | 21.95B | 24.17B | 47.59B | 46.95B |
| Total Debt | 30.02B | 30.02B | 30.00B | 29.93B | 30.03B | 35.67B |
| Total Liabilities | 74.22B | 74.22B | 77.09B | 84.31B | 74.78B | 74.56B |
| Stockholders Equity | 66.22B | 66.22B | 68.44B | 77.88B | 79.15B | 73.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -430.00M | -5.02B | -15.26B | 1.54B | 396.00M |
| Operating Cash Flow | 0.00 | 3.79B | -1.26B | -11.06B | 3.76B | 4.57B |
| Investing Cash Flow | 0.00 | -3.88B | 1.47B | -6.31B | 4.33B | -2.17B |
| Financing Cash Flow | 0.00 | -3.79B | -2.09B | -6.12B | -8.08B | 16.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥45.54B | 10.35 | ― | 3.97% | 2.85% | 317.62% | |
79 Outperform | ¥66.47B | 11.11 | ― | 2.56% | 1.71% | 14.20% | |
69 Neutral | ¥66.64B | 14.93 | ― | 2.73% | -3.59% | 49.34% | |
68 Neutral | ¥53.05B | 15.80 | ― | 3.78% | 11.81% | 52.35% | |
65 Neutral | ¥40.32B | 12.61 | ― | 2.26% | 12.93% | 98.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥41.23B | 46.19 | 1.27% | 3.81% | -4.92% | ― |
JDC Corporation reported a 10.2% increase in net sales for the three months ending August 31, 2025, compared to the previous year. However, the company experienced declines in operating profit, ordinary profit, and profit attributable to owners of the parent, indicating challenges in maintaining profitability. The company has also included JDC Energy, LLC in its consolidation scope, suggesting a strategic expansion into energy sectors. Despite the short-term profit decline, JDC forecasts a significant increase in profits for the fiscal year ending May 31, 2026, indicating optimism about future performance.