Want to see JP:192A full AI Analyst Report?
Top Page
Integroup, Inc.
(192A)
Select Model
Select Model
Rating:56Neutral
Price Target:
¥1,321.00
▼(-33.52% Downside)
Action:Reiterated
Date:07/03/26
The score is held back primarily by volatile profitability and cash flow (including free cash flow swinging to negative and then zero) and weak technical momentum (price below key longer-term moving averages with a strongly negative MACD). Offsetting these risks are a very strong, low-risk balance sheet with no debt and an attractive dividend yield near 5%.
Positive Factors
Strong balance sheet (no debt)
Zero reported debt materially lowers financial risk and increases resilience across cycles. A debt-free capital structure provides lasting flexibility to fund operations, maintain the dividend, and pursue strategic initiatives without near-term refinancing pressure, improving multi-month stability.
Negative Factors
Volatile profitability and margin compression
Sharp margin deterioration reduces earnings quality and undermines predictability of profits. Persistent margin volatility complicates capital allocation, weakens return on invested capital, and raises the risk that revenue growth will not translate into durable earnings over the next several months.
Read all positive and negative factors
Positive Factors
Negative Factors
Strong balance sheet (no debt)
Zero reported debt materially lowers financial risk and increases resilience across cycles. A debt-free capital structure provides lasting flexibility to fund operations, maintain the dividend, and pursue strategic initiatives without near-term refinancing pressure, improving multi-month stability.
Read all positive factors
Integroup, Inc. (192A) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥2.80B
Dividend Yield2.21%
Average Volume (3M)7.53K
Price to Earnings (P/E)―
Beta (1Y)1.18
Revenue Growth-17.66%
EPS Growth-73.53%
CountryJP
Employees39
SectorServices
Sector StrengthN/A
IndustryInvestment - Banking & Investment Services
Share Statistics
EPS (TTM)2.35
Shares Outstanding2,184,200
10 Day Avg. Volume5,820
30 Day Avg. Volume7,526
Financial Highlights & Ratios
PEG Ratio-0.47
Price to Book (P/B)1.55
Price to Sales (P/S)1.91
P/FCF Ratio0.00
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Integroup, Inc. Business Overview & Revenue Model
Company Description
Integroup Inc., a Japanese firm, specializes in providing comprehensive mergers and acquisitions (M&A) brokerage services, primarily serving small and medium-sized enterprises (SMEs). Its operations are dedicated to the M&A Brokerage segment, offe...
Integroup, Inc. Financial Statement Overview
Summary
Income Statement
58
Neutral
Balance Sheet
86
Very Positive
Cash Flow
45
Neutral
| Breakdown | TTM | May 2026 | May 2025 | May 2025 | May 2023 | May 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 622.24M | 1.56B | 1.89B | 2.20B | 1.27B | 649.04M |
| Gross Profit | 276.99M | 700.96M | 1.03B | 1.44B | 629.12M | 348.30M |
| EBITDA | 4.76M | 137.13M | 506.46M | 991.48M | 240.25M | 15.07M |
| Net Income | 5.03M | 85.84M | 311.12M | 672.35M | 170.69M | -251.00K |
Balance Sheet | ||||||
| Total Assets | 2.07B | 2.24B | 2.13B | 2.12B | 1.10B | 571.20M |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 2.02B | 1.91B | 1.92B | 1.04B | 469.06M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 257.11M | 317.75M | 223.92M | 758.68M | 406.35M | 51.88M |
| Stockholders Equity | 1.81B | 1.92B | 1.90B | 1.36B | 690.01M | 519.32M |
Cash Flow | ||||||
| Free Cash Flow | 17.23M | 0.00 | -231.10M | 955.55M | 569.85M | -238.62M |
| Operating Cash Flow | 17.23M | 176.47M | -224.30M | 986.37M | 573.96M | -238.12M |
| Investing Cash Flow | 0.00 | -1.20B | -6.80M | -109.51M | -4.11M | -500.00K |
| Financing Cash Flow | -96.26M | -66.78M | 228.04M | 0.00 | 0.00 | 0.00 |
Integroup, Inc. Technical Analysis
Neutral
1987.00
Price Trends
1403.60
Negative
1629.10
Negative
1842.92
Negative
Market Momentum
-44.08
Negative
46.59
Neutral
64.90
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:192A, the sentiment is Neutral. The current price of 1987 is above the 20-day moving average (MA) of 1265.85, above the 50-day MA of 1403.60, and above the 200-day MA of 1842.92, indicating a neutral trend. The MACD of -44.08 indicates Negative momentum. The RSI at 46.59 is Neutral, neither overbought nor oversold. The STOCH value of 64.90 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:192A.
Integroup, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥25.02B | 14.59 | ― | 18.63% | 40.56% | 841.89% | |
74 Outperform | ¥214.91B | 16.50 | 26.65% | 4.00% | 14.02% | 13.95% | |
74 Outperform | ¥47.18B | 15.39 | ― | 0.45% | 22.69% | -17.39% | |
69 Neutral | ¥111.70B | 16.96 | ― | 1.54% | 4.46% | 7.20% | |
56 Neutral | ¥2.80B | -395.99 | ― | 2.21% | -17.66% | -73.53% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
42 Neutral | ¥3.99B | 8,700.00 | ― | ― | -1.63% | ― |
* Services Sector Average
JP:192A
Integroup, Inc.
1,283.00
-1,053.00
-45.08%
JP:2127
Nihon M&A Center
649.40
-26.83
-3.97%
JP:3807
Fisco Ltd.
87.00
-52.00
-37.41%
JP:4310
Dream Incubator Inc.
2,645.00
488.32
22.64%
JP:6080
M&A Capital Partners Co. Ltd.
3,515.00
645.55
22.50%
JP:9552
M&A Research Institute Holdings Inc.
872.00
-404.00
-31.66%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.