| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 34.67B | ¥ 33.34B | ¥ 35.98B | ¥ 25.30B | ¥ 23.22B |
| Gross Profit | ¥ 6.64B | ¥ 5.56B | ¥ 5.89B | ¥ 5.45B | ¥ 3.96B |
| Operating Income | ¥ 3.93B | ¥ 3.18B | ¥ 3.74B | ¥ 3.50B | ¥ 2.05B |
| EBITDA | ¥ 5.21B | ¥ 3.98B | ¥ 4.46B | ¥ 4.23B | ¥ 2.72B |
| Net Income | ¥ 14.85B | ¥ 2.78B | ¥ 3.18B | ¥ 2.76B | ¥ 1.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.13B | ¥ 9.80B | ¥ 3.64B | ¥ 4.46B | ¥ 9.49B |
| Total Assets | ¥ 116.49B | ¥ 76.31B | ¥ 56.57B | ¥ 51.64B | ¥ 51.01B |
| Total Debt | ¥ 18.16B | ¥ 11.28B | ¥ 2.62B | ¥ 1.94B | ¥ 2.58B |
| Net Debt | ¥ 7.03B | ¥ 1.48B | ¥ -1.03B | ¥ -2.51B | ¥ -6.91B |
| Total Liabilities | ¥ 43.53B | ¥ 24.91B | ¥ 14.64B | ¥ 13.98B | ¥ 15.83B |
| Stockholders' Equity | ¥ 62.37B | ¥ 51.40B | ¥ 41.92B | ¥ 37.66B | ¥ 35.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.58B | ¥ -341.96M | ¥ -795.47M | ¥ -419.83M | ¥ 2.68B |
| Operating Cash Flow | ¥ 4.98B | ¥ 2.04B | ¥ 436.88M | ¥ 636.01M | ¥ 3.43B |
| Investing Cash Flow | ¥ -4.50B | ¥ -3.95B | ¥ -1.43B | ¥ -4.67B | ¥ -1.67B |
| Financing Cash Flow | ¥ 853.96M | ¥ 8.07B | ¥ 178.97M | ¥ -1.01B | ¥ 1.22B |