| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.86B | 34.67B | 33.34B | 35.98B | 25.30B | 23.22B |
| Gross Profit | 6.61B | 6.64B | 5.56B | 5.89B | 5.45B | 3.96B |
| EBITDA | 5.14B | 17.83B | 4.81B | 5.00B | 4.69B | 3.12B |
| Net Income | 14.36B | 14.85B | 2.78B | 3.18B | 2.76B | 1.68B |
Balance Sheet | ||||||
| Total Assets | 113.43B | 116.12B | 76.31B | 56.57B | 51.64B | 51.01B |
| Cash, Cash Equivalents and Short-Term Investments | 9.08B | 11.13B | 9.80B | 3.64B | 4.46B | 9.49B |
| Total Debt | 17.02B | 17.86B | 11.22B | 2.56B | 1.87B | 2.51B |
| Total Liabilities | 40.45B | 43.47B | 24.91B | 14.64B | 13.98B | 15.83B |
| Stockholders Equity | 62.39B | 62.06B | 51.40B | 41.92B | 37.66B | 35.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.58B | -228.29M | -837.98M | -499.27M | 2.59B |
| Operating Cash Flow | 0.00 | 4.98B | 2.20B | 436.88M | 636.01M | 3.43B |
| Investing Cash Flow | 0.00 | -4.50B | -3.95B | -1.43B | -4.67B | -1.67B |
| Financing Cash Flow | 0.00 | 853.96M | 7.91B | 178.97M | -1.01B | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥71.95B | 4.98 | ― | 0.81% | 3.22% | 390.93% | |
78 Outperform | ¥59.57B | 10.71 | ― | 2.81% | 1.71% | 14.20% | |
73 Outperform | ¥54.30B | 13.18 | ― | 5.11% | 4.91% | 57.89% | |
70 Outperform | ¥56.44B | 15.03 | ― | 3.32% | -4.08% | -29.10% | |
68 Neutral | ¥51.13B | 18.04 | ― | 3.85% | 1.11% | 0.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥61.66B | 16.33 | ― | 2.54% | 1.00% | -6.09% |