Obayashi (1802) AI Stock Analysis

• Market Cap: ¥1.97T
• Dividend Yield: 3.06%
• Average Volume (3M): 3.12M
• Price to Earnings (P/E): 11.8
• Beta (1Y): 0.58
• Revenue Growth: 2.27%
• EPS Growth: 70.36%
• Country: JP
• Employees: 16,986
• Sector: Industrials
• Sector Strength: 72
• Industry: Engineering & Construction
• EPS (TTM): 85.25
• Shares Outstanding: 706,951,050
• 10 Day Avg. Volume: 3,825,720
• 30 Day Avg. Volume: 3,120,796
• PEG Ratio: 0.10
• Price to Book (P/B): 1.23
• Price to Sales (P/S): 0.54
• P/FCF Ratio: 40.10
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥2,800.37
• Price Target Upside: 10.49% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1
• EPS Forecast (FY): 165.31
• Revenue Forecast (FY): ¥2.59T

• Rating: 78 Outperform
• Price Target: ¥3,275.00 ▲(29.22% Upside)

Obayashi's strong financial performance and solid valuation metrics are the primary drivers of its overall stock score. The technical analysis suggests a strong upward trend, although caution is advised due to overbought conditions. The absence of earnings call data and corporate events does not impact the score significantly.

Obayashi Business Overview & Revenue Model

Company Description

Obayashi Corporation engages in the construction business in Japan, North America, Asia, the Middle East, Europe, and Oceania. The company constructs buildings, including offices, condominiums, commercial facilities, factories, hospitals, and schools; and civil engineering projects, such as tunnels, bridges, dams, riverbanks, railroads, and expressways. It is also involved in the development and leasing of real estate properties in various locations, primarily in metropolitan areas, as well as property management activities; solar, biomass, hydropower, geothermal, and wind power generation business; and PPP and agriculture business. In addition, the company sells materials and equipment for construction; develops and sells computer software; sells and leases electronic equipment; offers finance-related services; and operates golf clubs. Further, it engages in the provision of urban development, contracted engineering, management, consultancy services, etc.; and is involved in the M&E design and construction activities. The company was founded in 1892 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Obayashi generates revenue primarily through its construction and engineering services, which include the design and execution of infrastructure projects such as roads, bridges, tunnels, and buildings. The company's revenue model is based on winning contracts from both public and private sector clients, which often involves competitive bidding processes. Key revenue streams include project management fees, construction contracts, and maintenance services. Additionally, Obayashi benefits from strategic partnerships with government agencies and private developers, enabling it to secure significant projects. Factors contributing to its earnings include the company's strong reputation for quality and reliability, its ability to innovate in construction technology, and an increasing demand for infrastructure development in urban areas.

Obayashi Financial Statement Overview

Summary

Obayashi demonstrates strong financial performance with robust revenue growth, stable profit margins, and efficient leverage. The improved cash flow and solid equity returns indicate a commendable financial position, although cash flow conversion can improve.

Income Statement

The company has shown robust revenue growth of 12.69% from 2024 to 2025. Gross profit margin remains stable at 11.36% for 2025, with a net profit margin of 5.57%. EBIT and EBITDA margins are healthy at 5.47% and 9.48% respectively, indicating strong operational efficiency and profitability. The consistent upward trend in revenue and profitability metrics suggests solid performance in the income statement.

Balance Sheet

The debt-to-equity ratio is 0.32, indicating a conservative leverage strategy. The return on equity (ROE) stands at 12.61%, reflecting good profitability relative to equity. The equity ratio is 38.05%, suggesting a balanced capital structure. Overall, the balance sheet portrays financial stability with efficient leverage usage and solid equity returns.

Cash Flow

The company achieved significant improvement in free cash flow from a deficit in 2024 to a positive 35.45 billion Yen in 2025. The operating cash flow to net income ratio is 0.59, indicating adequate cash generation relative to net income. The free cash flow to net income ratio is 0.24, reflecting moderate conversion of profits to free cash flow. This positive trend in cash flow metrics shows improved liquidity and cash management.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	2.50T	2.62T	2.33T	1.98T	1.92T	1.77T
Gross Profit	267.88B	297.83B	219.60B	216.57B	154.34B	225.78B
EBITDA	195.56B	248.22B	138.49B	140.30B	78.61B	156.60B
Net Income	123.12B	146.05B	75.06B	77.67B	39.13B	98.78B
Balance Sheet
Total Assets	3.06T	3.04T	3.02T	2.61T	2.42T	2.27T
Cash, Cash Equivalents and Short-Term Investments	279.15B	406.14B	347.62B	426.69B	271.03B	262.95B
Total Debt	449.09B	373.63B	332.90B	344.36B	280.87B	266.99B
Total Liabilities	1.87T	1.83T	1.82T	1.57T	1.43T	1.31T
Stockholders Equity	1.14T	1.16T	1.15T	997.11B	955.69B	931.01B
Cash Flow
Free Cash Flow	0.00	35.45B	-27.99B	131.87B	11.67B	-32.63B
Operating Cash Flow	0.00	85.63B	50.40B	228.46B	69.70B	24.80B
Investing Cash Flow	0.00	9.60B	-84.47B	-101.61B	-49.83B	-79.08B
Financing Cash Flow	0.00	-50.59B	-51.92B	22.12B	-12.46B	-8.48B

Obayashi Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 2534.50
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:1802, the sentiment is Positive. The current price of 2534.5 is below the 20-day moving average (MA) of 2576.13, above the 50-day MA of 2473.84, and above the 200-day MA of 2185.60, indicating a bullish trend. The MACD of 93.33 indicates Negative momentum. The RSI at 70.33 is Negative, neither overbought nor oversold. The STOCH value of 66.45 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:1802.

Obayashi Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
1812	78 Outperform	¥2.52T	18.11	11.30%	2.26%	9.40%	21.78%
1802	78 Outperform	¥1.97T	11.76	14.23%	3.06%	2.27%	70.36%
1801	76 Outperform	¥2.12T	15.92	15.06%	1.89%	12.91%	105.21%
1860	73 Outperform	¥331.08B	12.95	―	3.23%	16.62%	42.69%
1719	73 Outperform	€315.02B	10.02	17.85%	4.50%	9.82%	92.67%
1803	70 Outperform	$1.41T	19.45	8.70%	1.81%	1.02%	5782.30%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%

Obayashi Corporate Events

Obayashi Corporation Updates on Share Acquisition Progress

Obayashi Corporation announced the status of its share acquisition program, which was resolved by the Board of Directors in August 2025. The company acquired 4,223,900 common shares at a cost of approximately ¥10.45 billion between October 1 and October 31, 2025, as part of a larger plan to acquire up to 25 million shares. This move is part of Obayashi’s strategic efforts to enhance shareholder value and optimize capital structure.

The most recent analyst rating on (JP:1802) stock is a Buy with a Yen2839.00 price target. To see the full list of analyst forecasts on Obayashi stock, see the JP:1802 Stock Forecast page.

Obayashi Corporation Revises Financial Forecasts Upward for Fiscal Year 2026

Obayashi Corporation has revised its financial forecasts for the fiscal year ending March 31, 2026, showing an increase in expected net sales, operating income, and profit attributable to owners of the parent. The revisions are attributed to favorable progress in construction projects and improved profitability in overseas subsidiaries, which enhance the company’s operational performance and market positioning.

The most recent analyst rating on (JP:1802) stock is a Buy with a Yen2839.00 price target. To see the full list of analyst forecasts on Obayashi stock, see the JP:1802 Stock Forecast page.

Obayashi Corporation Reports Mixed Financial Results with Profit Growth

Obayashi Corporation reported a decrease in net sales by 5% for the six months ending September 30, 2025, compared to the previous year. However, the company saw a significant increase in operating income by 78% and ordinary income by 72.2%, indicating improved profitability. The profit attributable to owners of the parent also rose by 42.9%. The company has revised its full-year financial forecast, expecting a slight decline in net sales but an increase in operating and ordinary income, reflecting strategic adjustments and potential growth in profitability.

The most recent analyst rating on (JP:1802) stock is a Buy with a Yen2839.00 price target. To see the full list of analyst forecasts on Obayashi stock, see the JP:1802 Stock Forecast page.

Obayashi Corporation Announces Share Buyback Progress

Obayashi Corporation announced the acquisition of 2,815,100 of its own shares, amounting to approximately ¥6.94 billion, as part of a broader share buyback initiative authorized by its Board of Directors. This move is part of a strategic effort to enhance shareholder value and optimize capital structure, with potential implications for the company’s market positioning and investor relations.

The most recent analyst rating on (JP:1802) stock is a Buy with a Yen2800.00 price target. To see the full list of analyst forecasts on Obayashi stock, see the JP:1802 Stock Forecast page.

Obayashi Corporation Announces Share Buyback Strategy

Obayashi Corporation has announced the acquisition of its own shares, as resolved in a Board of Directors meeting on August 8, 2025. The company acquired 3,135,100 common shares at a total cost of ¥7,471,242,328, with the acquisition period spanning from August 12 to August 31, 2025. This strategic move is part of a larger plan to acquire up to 25,000,000 shares by the end of December 2025, potentially impacting the company’s stock value and shareholder equity.

The most recent analyst rating on (JP:1802) stock is a Buy with a Yen2520.00 price target. To see the full list of analyst forecasts on Obayashi stock, see the JP:1802 Stock Forecast page.

Obayashi Corporation Reports Mixed Financial Results

Obayashi Corporation, a prominent player in the construction industry, is known for its extensive involvement in building and civil engineering projects both domestically and internationally. The company is listed on the Tokyo Stock Exchange and is distinguished by its strategic approach to construction and real estate development.

Obayashi Corporation Cancels 14.5 Million Treasury Shares

Obayashi Corporation announced the cancellation of 14,558,600 treasury shares, which constitutes 2.0% of its total issued shares, as resolved by its Board of Directors. This move is part of the company’s strategy to manage its capital structure and could potentially enhance shareholder value by reducing the number of shares in circulation.

The most recent analyst rating on (JP:1802) stock is a Buy with a Yen2250.00 price target. To see the full list of analyst forecasts on Obayashi stock, see the JP:1802 Stock Forecast page.

Obayashi Corporation Announces Share Buyback to Boost Capital Efficiency

Obayashi Corporation has announced a strategic decision to acquire its own shares worth 40 billion yen by the end of FY2026, as part of its medium-term business plan to enhance capital efficiency and achieve a return on equity of 10% by FY2026. This move reflects the company’s commitment to sustainable profit growth and stable financial management, with the acquired shares set to be canceled to further optimize its capital structure.

The most recent analyst rating on (JP:1802) stock is a Buy with a Yen2250.00 price target. To see the full list of analyst forecasts on Obayashi stock, see the JP:1802 Stock Forecast page.

Obayashi Corporation Reports Decline in Q1 2025 Financial Results

Obayashi Corporation reported its consolidated financial results for the three months ended June 30, 2025, showing a decline in net sales and profit attributable to owners of the parent compared to the same period in the previous year. The company experienced an 8.4% decrease in net sales and a significant 30% drop in profit attributable to owners of the parent, reflecting challenges in the market. Despite this, the company maintained a stable equity ratio and announced no revisions to its forecast for the fiscal year ending March 31, 2026.

The most recent analyst rating on (JP:1802) stock is a Buy with a Yen2250.00 price target. To see the full list of analyst forecasts on Obayashi stock, see the JP:1802 Stock Forecast page.