| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.62T | ¥ 2.59T | ¥ 2.33T | ¥ 1.98T | ¥ 1.92T |
| Gross Profit | ¥ 297.83B | ¥ 364.69B | ¥ 219.60B | ¥ 216.57B | ¥ 154.34B |
| Operating Income | ¥ 143.44B | ¥ 194.68B | ¥ 79.38B | ¥ 93.80B | ¥ 41.05B |
| EBITDA | ¥ 248.22B | ¥ 231.03B | ¥ 138.49B | ¥ 140.30B | ¥ 78.61B |
| Net Income | ¥ 146.05B | ¥ 173.76B | ¥ 75.06B | ¥ 77.67B | ¥ 39.13B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 406.14B | ¥ 440.68B | ¥ 347.62B | ¥ 426.69B | ¥ 271.03B |
| Total Assets | ¥ 3.04T | ¥ 3.14T | ¥ 3.02T | ¥ 2.61T | ¥ 2.42T |
| Total Debt | ¥ 373.63B | ¥ 356.48B | ¥ 332.90B | ¥ 344.36B | ¥ 280.87B |
| Net Debt | ¥ -6.54B | ¥ -74.41B | ¥ 6.21B | ¥ -61.27B | ¥ 31.55B |
| Total Liabilities | ¥ 1.83T | ¥ 1.83T | ¥ 1.82T | ¥ 1.57T | ¥ 1.43T |
| Stockholders' Equity | ¥ 1.16T | ¥ 1.26T | ¥ 1.15T | ¥ 997.11B | ¥ 955.69B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 35.45B | ¥ 127.29B | ¥ -27.99B | ¥ 131.87B | ¥ 11.67B |
| Operating Cash Flow | ¥ 85.63B | ¥ 252.92B | ¥ 50.40B | ¥ 228.46B | ¥ 69.70B |
| Investing Cash Flow | ¥ 10.78B | ¥ -83.03B | ¥ -84.47B | ¥ -101.61B | ¥ -49.83B |
| Financing Cash Flow | ¥ -51.77B | ¥ -142.78B | ¥ -51.92B | ¥ 22.12B | ¥ -12.46B |