| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.92B | 9.42B | 8.81B | 10.59B | 5.03B | 6.89B |
| Gross Profit | 1.98B | 1.56B | 2.25B | 3.05B | 1.79B | 1.73B |
| EBITDA | 1.05B | 405.42M | 1.15B | 1.86B | -266.52M | -678.76M |
| Net Income | 57.69M | -264.55M | 290.56M | 1.05B | -803.64M | -977.22M |
Balance Sheet | ||||||
| Total Assets | 9.16B | 9.20B | 14.22B | 7.55B | 7.47B | 5.29B |
| Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.78B | 2.97B | 2.76B | 1.76B | 2.09B |
| Total Debt | 2.27B | 2.50B | 5.15B | 389.31M | 1.16B | 1.19B |
| Total Liabilities | 2.76B | 2.85B | 7.60B | 1.14B | 2.24B | 1.92B |
| Stockholders Equity | 6.39B | 6.35B | 6.62B | 6.40B | 5.23B | 3.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.10B | -4.83B | 1.66B | -2.06B | 4.23B |
| Operating Cash Flow | 0.00 | 2.46B | -3.98B | 1.73B | -2.04B | 4.30B |
| Investing Cash Flow | 0.00 | -1.03B | -706.44M | -230.35M | -1.42B | 1.06B |
| Financing Cash Flow | 0.00 | -2.65B | 4.77B | -655.52M | 3.11B | -3.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥9.12B | 13.78 | ― | 2.82% | 2.50% | 12.45% | |
74 Outperform | ¥8.25B | 16.41 | ― | 2.10% | 16.10% | -10.63% | |
72 Outperform | ¥8.63B | 11.89 | ― | 4.04% | -8.48% | 54.87% | |
72 Outperform | ¥8.31B | 5.21 | ― | 3.92% | -29.79% | 278.17% | |
71 Outperform | ¥7.38B | -19.20 | ― | 4.52% | -16.09% | -163.96% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
46 Neutral | ¥9.52B | -35.99 | ― | ― | 7.00% | -191.05% |