Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.06B | 9.84B | 10.08B | 10.55B | 11.05B |
Gross Profit | 1.42B | 1.24B | 1.75B | 2.20B | 1.75B |
EBITDA | 1.10B | 860.83M | 1.33B | 1.43B | 1.02B |
Net Income | 593.04M | 227.68M | 561.60M | 643.26M | 619.49M |
Balance Sheet | |||||
Total Assets | 14.98B | 11.90B | 12.70B | 12.27B | 12.09B |
Cash, Cash Equivalents and Short-Term Investments | 878.12M | 777.93M | 635.51M | 1.71B | 1.10B |
Total Debt | 246.94M | 320.40M | 1.07B | 987.49M | 1.42B |
Total Liabilities | 6.03B | 3.50B | 4.59B | 4.59B | 5.03B |
Stockholders Equity | 8.95B | 8.40B | 8.11B | 7.67B | 7.06B |
Cash Flow | |||||
Free Cash Flow | 276.30M | 961.79M | -1.10B | 1.34B | 1.18B |
Operating Cash Flow | 501.22M | 1.36B | -523.43M | 1.89B | 1.59B |
Investing Cash Flow | -182.96M | -400.12M | -572.64M | -568.15M | -316.33M |
Financing Cash Flow | -218.07M | -820.15M | 20.50M | -708.67M | -579.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.73B | 5.68 | 3.67% | 22.30% | 19.46% | ||
76 Outperform | ¥3.90B | 7.34 | 4.60% | -9.83% | 33.02% | ||
74 Outperform | ¥3.03B | 8.03 | 3.77% | 9.34% | 174.40% | ||
72 Outperform | ¥4.32B | 16.07 | 2.69% | -7.48% | 9.38% | ||
66 Neutral | ¥2.35B | 13.29 | 1.81% | 4.18% | 67.30% | ||
66 Neutral | ¥3.53B | 12.71 | 3.09% | 8.39% | -35.48% | ||
59 Neutral | AU$1.67B | 10.02 | 11.24% | 3.45% | 6.75% | 3.18% |