| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 6.29B | 5.28B | 4.66B | 4.18B |
| Gross Profit | 3.85B | 3.19B | 2.84B | 2.51B |
| EBITDA | 953.83M | 906.98M | 795.12M | 498.72M |
| Net Income | 468.95M | 709.63M | 437.86M | 208.28M |
Balance Sheet | ||||
| Total Assets | 3.90B | 3.26B | 2.64B | 2.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.12B | 614.87M | 851.11M |
| Total Debt | 228.01M | 274.18M | 374.86M | 913.81M |
| Total Liabilities | 1.69B | 1.24B | 1.21B | 1.82B |
| Stockholders Equity | 2.16B | 2.03B | 1.43B | 993.40M |
Cash Flow | ||||
| Free Cash Flow | 671.74M | 967.55M | 507.86M | 321.18M |
| Operating Cash Flow | 694.25M | 987.20M | 535.99M | 347.02M |
| Investing Cash Flow | -58.33M | -176.88M | -211.16M | -53.15M |
| Financing Cash Flow | -497.27M | -302.58M | -561.06M | -88.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥5.54B | 11.52 | ― | 4.65% | 5.94% | 617.63% | |
80 Outperform | ¥8.59B | 6.67 | ― | 1.24% | 11.42% | 29.26% | |
75 Outperform | ¥12.48B | 11.62 | ― | 1.27% | 7.24% | 215.65% | |
74 Outperform | ¥8.41B | 9.08 | ― | 3.33% | 19.06% | -33.36% | |
65 Neutral | ¥15.05B | 10.04 | ― | 1.51% | 7.96% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | ¥12.43B | 2.40 | ― | ― | -2.68% | 91.68% |