| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 334.61B | ¥ 302.68B | ¥ 261.60B | ¥ 272.17B | ¥ 253.57B |
| Gross Profit | ¥ 41.35B | ¥ 38.82B | ¥ 33.39B | ¥ 31.03B | ¥ 28.02B |
| Operating Income | ¥ 10.73B | ¥ 11.08B | ¥ 8.81B | ¥ 8.11B | ¥ 6.39B |
| EBITDA | ¥ 13.87B | ¥ 14.39B | ¥ 11.57B | ¥ 11.17B | ¥ 8.95B |
| Net Income | ¥ 6.84B | ¥ 6.74B | ¥ 5.94B | ¥ 5.78B | ¥ 4.63B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.05B | ¥ 7.51B | ¥ 8.45B | ¥ 7.05B | ¥ 6.54B |
| Total Assets | ¥ 214.13B | ¥ 183.63B | ¥ 162.02B | ¥ 147.99B | ¥ 132.09B |
| Total Debt | ¥ 92.10B | ¥ 79.92B | ¥ 74.62B | ¥ 68.97B | ¥ 58.12B |
| Net Debt | ¥ 81.05B | ¥ 72.40B | ¥ 66.17B | ¥ 61.92B | ¥ 51.58B |
| Total Liabilities | ¥ 135.26B | ¥ 115.27B | ¥ 103.16B | ¥ 101.02B | ¥ 89.91B |
| Stockholders' Equity | ¥ 77.34B | ¥ 66.52B | ¥ 58.98B | ¥ 47.54B | ¥ 42.70B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.98B | ¥ -314.00M | ¥ -7.06B | ¥ -8.54B | ¥ -5.99B |
| Operating Cash Flow | ¥ -745.00M | ¥ 5.84B | ¥ -1.72B | ¥ -6.24B | ¥ -1.13B |
| Investing Cash Flow | ¥ -5.22B | ¥ -9.00B | ¥ -5.71B | ¥ -2.34B | ¥ -5.22B |
| Financing Cash Flow | ¥ 9.08B | ¥ 2.15B | ¥ 8.52B | ¥ 9.01B | ¥ 5.74B |