Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.38M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 23.77M | $ -2.03M | $ -462.00K | $ -1.00K | $ 0.00 |
Operating Income | $ -176.88M | $ -207.78M | $ -248.03M | $ -226.91M | $ -65.33M |
EBITDA | $ -176.88M | $ -196.62M | $ -248.03M | $ -226.79M | $ -65.33M |
Net Income | $ -169.93M | $ -198.64M | $ -234.60M | $ -234.29M | $ -65.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 69.35M | $ 200.64M | $ 371.99M | $ 591.42M | $ 114.99M |
Total Assets | $ 129.51M | $ 229.18M | $ 383.17M | $ 620.09M | $ 117.38M |
Total Debt | $ 1.30M | $ 2.17M | $ 3.72M | $ 0.00 | $ 0.00 |
Net Debt | $ -68.05M | $ -198.48M | $ -88.35M | $ -542.22M | $ -114.99M |
Total Liabilities | $ 61.98M | $ 51.71M | $ 27.20M | $ 62.07M | $ 182.63M |
Stockholders' Equity | $ 67.54M | $ 177.47M | $ 355.97M | $ 558.02M | $ -65.25M |
Cash Flow | |||||
Free Cash Flow | $ -170.63M | $ -173.78M | $ -221.69M | $ -184.82M | $ -14.57M |
Operating Cash Flow | $ -170.49M | $ -173.16M | $ -219.99M | $ -184.74M | $ -14.57M |
Investing Cash Flow | $ -140.00K | $ 280.68M | $ -230.67M | $ -50.71M | $ 0.00 |
Financing Cash Flow | $ 39.33M | $ 1.04M | $ 506.00K | $ 662.68M | $ 129.56M |