Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 29.91M | 30.21M | 27.79M | 18.41M | 16.35M |
Gross Profit | 9.77M | 11.14M | 7.50M | 1.74M | -364.62K |
EBITDA | 8.43M | 10.10M | 8.70M | 2.19M | -10.42M |
Net Income | 206.60K | 1.14M | -1.39M | 705.36K | -12.22M |
Balance Sheet | |||||
Total Assets | 37.47M | 41.38M | 34.57M | 33.04M | 30.09M |
Cash, Cash Equivalents and Short-Term Investments | 4.32M | 4.64M | 5.87M | 5.03M | 3.62M |
Total Debt | 17.91M | 9.25M | 13.03M | 14.08M | 13.89M |
Total Liabilities | 26.73M | 30.68M | 22.68M | 21.74M | 21.50M |
Stockholders Equity | 7.10M | 7.26M | 7.59M | 7.94M | 6.60M |
Cash Flow | |||||
Free Cash Flow | 4.92M | 4.72M | 6.45M | -552.57K | -4.69M |
Operating Cash Flow | 5.81M | 5.52M | 7.13M | -5.74K | -4.11M |
Investing Cash Flow | -686.29K | -507.02K | -2.46M | -837.38K | 1.42M |
Financing Cash Flow | -5.20M | -5.62M | -4.76M | 2.10M | 2.92M |