Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.64M | 42.97M | 51.83M | 23.07M | 7.34M |
Gross Profit | 4.72M | 19.40M | 19.38M | 8.49M | 2.44M |
EBITDA | -2.59M | 8.09M | 11.40M | 4.49M | -85.75K |
Net Income | -5.97M | 3.74M | 7.16M | 2.48M | -963.00K |
Balance Sheet | |||||
Total Assets | 61.75M | 66.32M | 47.66M | 24.25M | 10.31M |
Cash, Cash Equivalents and Short-Term Investments | 16.06M | 15.31M | 6.86M | 863.99K | 7.00K |
Total Debt | 36.84M | 31.46M | 19.19M | 4.14M | 5.88M |
Total Liabilities | 42.55M | 41.13M | 26.05M | 9.94M | 8.49M |
Stockholders Equity | 19.21M | 25.19M | 21.61M | 14.31M | 1.82M |
Cash Flow | |||||
Free Cash Flow | -4.38M | -3.89M | -9.08M | -6.31M | 1.38M |
Operating Cash Flow | -2.89M | -1.35M | -7.95M | -3.92M | 2.24M |
Investing Cash Flow | -5.02M | -9.97M | -1.10M | -2.36M | -839.00K |
Financing Cash Flow | 5.38M | 12.27M | 15.05M | 7.70M | -1.40M |